Maxlinear Inc
NASDAQ:MXL

Watchlist Manager
Maxlinear Inc Logo
Maxlinear Inc
NASDAQ:MXL
Watchlist
Price: 17.58 USD 1.5% Market Closed
Market Cap: 1.5B USD

Relative Value

The Relative Value of one MXL stock under the Base Case scenario is hidden USD. Compared to the current market price of 17.58 USD, Maxlinear Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MXL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
42
Median 3Y
2.7
Median 5Y
3.1
Industry
3.3
Forward
3.3
vs History
vs Industry
51
Median 3Y
-6
Median 5Y
-6.3
Industry
29.8
Forward
60.4
vs History
vs Industry
5
Median 3Y
6.6
Median 5Y
9.6
Industry
18.8
vs History
vs Industry
27
Median 3Y
-15.7
Median 5Y
13.7
Industry
25.3
vs History
49
vs Industry
44
Median 3Y
2.7
Median 5Y
3.3
Industry
2.5
vs History
36
vs Industry
40
Median 3Y
2.7
Median 5Y
3.2
Industry
3.6
Forward
3.3
vs History
36
vs Industry
59
Median 3Y
4.9
Median 5Y
5.6
Industry
12
vs History
vs Industry
26
Median 3Y
-9.7
Median 5Y
9
Industry
18.6
Forward
22.4
vs History
vs Industry
30
Median 3Y
-7.4
Median 5Y
-6.9
Industry
25.4
Forward
37
vs History
vs Industry
5
Median 3Y
6.3
Median 5Y
9
Industry
19
vs History
vs Industry
4
Median 3Y
-11.5
Median 5Y
10.1
Industry
24.7
vs History
52
vs Industry
50
Median 3Y
2
Median 5Y
2.4
Industry
2.1

Multiples Across Competitors

MXL Competitors Multiples
Maxlinear Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Maxlinear Inc
NASDAQ:MXL
1.5B USD 3.6 -8.6 -19.2 -12.3
US
NVIDIA Corp
NASDAQ:NVDA
4.4T USD 23.5 44.3 38.4 39.3
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.2 69.5 47 62.7
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
37.1T TWD 10.2 23.4 14.1 19.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
346.4B USD 10.8 104.8 58.7 121.4
US
Micron Technology Inc
NASDAQ:MU
298.4B USD 8 34.9 16.6 30.6
KR
SK Hynix Inc
KRX:000660
377.7T KRW 4.5 10.6 7.4 10.2
US
Qualcomm Inc
NASDAQ:QCOM
188.2B USD 4.3 34 13.8 15.6
US
Intel Corp
NASDAQ:INTC
175.5B USD 3.3 886.3 16.8 -1 813.5
US
Texas Instruments Inc
NASDAQ:TXN
160.2B USD 9.3 31.9 21.4 28
US
Analog Devices Inc
NASDAQ:ADI
135.1B USD 12.3 59.6 28 46.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Maxlinear Inc
NASDAQ:MXL
Average EV/EBITDA: 26.2
Negative Multiple: -19.2
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
38.4
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
47
39%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
14.1
25%
0.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
58.7
50%
1.2
US
Micron Technology Inc
NASDAQ:MU
16.6
29%
0.6
KR
SK Hynix Inc
KRX:000660
7.4
41%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
13.8
8%
1.7
US
Intel Corp
NASDAQ:INTC
16.8
47%
0.4
US
Texas Instruments Inc
NASDAQ:TXN
21.4
16%
1.3
US
Analog Devices Inc
NASDAQ:ADI
28
19%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Maxlinear Inc
NASDAQ:MXL
Average EV/EBIT: 41.6
Negative Multiple: -12.3
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
39.3
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
62.7
50%
1.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
19.6
28%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
121.4
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
30.6
42%
0.7
KR
SK Hynix Inc
KRX:000660
10.2
50%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
15.6
8%
1.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 813.5 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
28
16%
1.8
US
Analog Devices Inc
NASDAQ:ADI
46.6
34%
1.4