Nathan's Famous Inc
NASDAQ:NATH
Income Statement
Earnings Waterfall
Nathan's Famous Inc
Income Statement
Nathan's Famous Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
8
|
12
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
14
|
13
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
9
|
9
|
8
|
8
|
7
|
7
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
|
| Revenue |
40
N/A
|
37
-5%
|
36
-4%
|
33
-7%
|
33
-2%
|
31
-7%
|
30
-4%
|
28
-4%
|
26
-9%
|
30
+18%
|
32
+5%
|
33
+3%
|
31
-6%
|
36
+19%
|
38
+5%
|
40
+6%
|
38
-6%
|
41
+9%
|
42
+2%
|
43
+1%
|
43
N/A
|
44
+3%
|
46
+3%
|
46
+1%
|
47
+3%
|
49
+3%
|
49
+1%
|
49
+1%
|
49
0%
|
49
+0%
|
50
+1%
|
50
+1%
|
51
+1%
|
52
+3%
|
54
+3%
|
56
+3%
|
57
+3%
|
60
+4%
|
62
+5%
|
64
+3%
|
66
+3%
|
69
+3%
|
71
+3%
|
71
+0%
|
72
+1%
|
75
+5%
|
77
+3%
|
81
+5%
|
80
-1%
|
87
+9%
|
92
+6%
|
96
+4%
|
99
+3%
|
102
+3%
|
104
+2%
|
102
-2%
|
100
-2%
|
99
-1%
|
97
-3%
|
96
-1%
|
96
+0%
|
98
+1%
|
101
+4%
|
103
+2%
|
104
+1%
|
103
-1%
|
101
-2%
|
99
-2%
|
102
+3%
|
102
+0%
|
103
+0%
|
104
+1%
|
103
0%
|
91
-12%
|
83
-9%
|
79
-4%
|
76
-4%
|
89
+18%
|
101
+12%
|
108
+8%
|
115
+6%
|
123
+7%
|
128
+4%
|
128
+0%
|
131
+2%
|
133
+2%
|
134
+1%
|
137
+2%
|
139
+1%
|
141
+2%
|
144
+2%
|
146
+2%
|
148
+1%
|
150
+2%
|
155
+3%
|
158
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(25)
|
(24)
|
(23)
|
(21)
|
(21)
|
(19)
|
(18)
|
(17)
|
(16)
|
(18)
|
(19)
|
(19)
|
(20)
|
(22)
|
(23)
|
(25)
|
(25)
|
(26)
|
(27)
|
(27)
|
(27)
|
(28)
|
(29)
|
(29)
|
(30)
|
(31)
|
(32)
|
(32)
|
(32)
|
(32)
|
(31)
|
(31)
|
(32)
|
(33)
|
(34)
|
(36)
|
(38)
|
(40)
|
(42)
|
(44)
|
(45)
|
(47)
|
(48)
|
(48)
|
(48)
|
(48)
|
(50)
|
(53)
|
(56)
|
(59)
|
(62)
|
(64)
|
(66)
|
(67)
|
(67)
|
(64)
|
(61)
|
(58)
|
(56)
|
(55)
|
(55)
|
(57)
|
(59)
|
(61)
|
(62)
|
(60)
|
(57)
|
(55)
|
(56)
|
(56)
|
(56)
|
(57)
|
(56)
|
(46)
|
(39)
|
(36)
|
(34)
|
(44)
|
(54)
|
(61)
|
(67)
|
(74)
|
(76)
|
(75)
|
(77)
|
(79)
|
(81)
|
(84)
|
(85)
|
(85)
|
(87)
|
(89)
|
(91)
|
(95)
|
(101)
|
(104)
|
|
| Gross Profit |
15
N/A
|
14
-6%
|
13
-6%
|
12
-6%
|
12
-6%
|
11
-2%
|
12
+4%
|
12
-1%
|
9
-18%
|
13
+33%
|
13
+5%
|
13
+2%
|
10
-23%
|
14
+40%
|
15
+3%
|
15
+4%
|
13
-18%
|
16
+25%
|
16
+1%
|
16
-1%
|
16
-2%
|
16
+3%
|
16
+2%
|
17
+1%
|
17
+2%
|
17
+2%
|
17
-1%
|
17
0%
|
17
+0%
|
18
+3%
|
18
+5%
|
19
+3%
|
19
+0%
|
19
0%
|
19
+0%
|
19
+2%
|
20
+1%
|
20
+1%
|
20
+2%
|
20
+1%
|
21
+4%
|
22
+4%
|
23
+5%
|
23
+1%
|
24
+4%
|
27
+12%
|
27
0%
|
27
+1%
|
24
-13%
|
28
+18%
|
30
+8%
|
32
+6%
|
33
+5%
|
35
+4%
|
37
+7%
|
38
+3%
|
39
+3%
|
41
+4%
|
40
-1%
|
41
+2%
|
41
+0%
|
41
-1%
|
42
+2%
|
42
+1%
|
42
0%
|
43
+3%
|
44
+1%
|
44
+0%
|
46
+4%
|
46
+2%
|
46
0%
|
46
+0%
|
48
+2%
|
45
-5%
|
43
-3%
|
43
+0%
|
42
-3%
|
45
+8%
|
46
+2%
|
47
+2%
|
48
+3%
|
49
+2%
|
52
+6%
|
53
+3%
|
54
+1%
|
54
+1%
|
53
-2%
|
53
0%
|
54
+1%
|
56
+4%
|
57
+1%
|
57
+2%
|
57
-1%
|
56
-2%
|
54
-3%
|
53
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
(10)
|
(10)
|
(10)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(16)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(25)
|
(26)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(19)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(20)
|
(20)
|
(21)
|
(20)
|
(21)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(20)
|
(21)
|
(21)
|
(22)
|
|
| Selling, General & Administrative |
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(6)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(14)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(18)
|
(16)
|
(16)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(20)
|
(21)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
3
N/A
|
2
-25%
|
2
-27%
|
2
-6%
|
1
-36%
|
2
+47%
|
2
+54%
|
2
N/A
|
2
-4%
|
4
+55%
|
4
+5%
|
4
+6%
|
2
-42%
|
5
+101%
|
5
+8%
|
6
+11%
|
4
-23%
|
6
+42%
|
6
+4%
|
6
+0%
|
7
+2%
|
7
+5%
|
7
+5%
|
7
+1%
|
7
-2%
|
7
-1%
|
7
+2%
|
7
0%
|
7
+2%
|
8
+4%
|
8
+6%
|
8
+4%
|
9
+2%
|
8
-3%
|
8
-1%
|
9
+3%
|
9
+1%
|
4
-58%
|
10
+168%
|
10
+3%
|
11
+7%
|
11
+7%
|
12
+9%
|
12
-2%
|
13
+5%
|
15
+19%
|
15
-3%
|
15
+1%
|
11
-25%
|
15
+37%
|
17
+14%
|
19
+12%
|
20
+6%
|
21
+4%
|
23
+10%
|
23
+3%
|
25
+7%
|
26
+4%
|
26
-2%
|
26
+1%
|
26
+1%
|
26
-2%
|
27
+3%
|
27
+2%
|
27
0%
|
18
-33%
|
18
-1%
|
26
+47%
|
28
+7%
|
28
+1%
|
27
-4%
|
26
-4%
|
27
+4%
|
26
-5%
|
26
+1%
|
27
+2%
|
26
-4%
|
28
+10%
|
28
0%
|
29
+4%
|
30
+2%
|
30
-1%
|
32
+8%
|
33
+2%
|
35
+5%
|
34
-2%
|
33
-2%
|
32
-3%
|
33
+1%
|
35
+6%
|
35
+2%
|
37
+5%
|
36
-1%
|
35
-4%
|
33
-5%
|
32
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(4)
|
(8)
|
(12)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(5)
|
(5)
|
0
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
1
-49%
|
0
-79%
|
(0)
N/A
|
(2)
-1 700%
|
(1)
+52%
|
0
N/A
|
1
+86%
|
2
+362%
|
3
+43%
|
4
+12%
|
4
+7%
|
2
-41%
|
5
+99%
|
5
+8%
|
6
+11%
|
4
-23%
|
6
+42%
|
6
+4%
|
6
+0%
|
7
+2%
|
7
+5%
|
7
+5%
|
7
+1%
|
7
-2%
|
7
-1%
|
7
+2%
|
7
0%
|
7
+2%
|
8
+4%
|
8
+6%
|
8
+4%
|
8
-2%
|
8
+0%
|
5
-39%
|
3
-34%
|
3
-1%
|
3
+3%
|
7
+106%
|
9
+30%
|
10
+9%
|
11
+7%
|
12
+9%
|
11
-2%
|
12
+5%
|
14
+19%
|
14
-2%
|
14
+1%
|
14
-3%
|
15
+9%
|
17
+15%
|
19
+12%
|
19
+2%
|
16
-15%
|
15
-11%
|
12
-21%
|
10
-11%
|
12
+12%
|
11
-3%
|
12
+4%
|
12
+1%
|
11
-3%
|
12
+6%
|
4
-68%
|
4
+4%
|
6
+41%
|
7
+23%
|
28
+287%
|
29
+7%
|
30
+2%
|
29
-5%
|
17
-41%
|
18
+6%
|
16
-9%
|
16
0%
|
17
+2%
|
15
-8%
|
18
+17%
|
18
-1%
|
19
+6%
|
19
-1%
|
20
+10%
|
24
+16%
|
25
+6%
|
27
+7%
|
27
+1%
|
27
-1%
|
26
-3%
|
27
+5%
|
30
+10%
|
30
+1%
|
33
+8%
|
33
+0%
|
32
-2%
|
31
-3%
|
30
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(1)
|
(2)
|
(1)
|
(1)
|
(8)
|
(8)
|
(8)
|
(7)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
|
| Income from Continuing Operations |
1
|
1
|
0
|
(0)
|
(2)
|
(1)
|
(0)
|
(0)
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
4
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
4
|
2
|
2
|
2
|
4
|
6
|
6
|
7
|
7
|
7
|
8
|
9
|
9
|
9
|
8
|
9
|
10
|
11
|
12
|
10
|
9
|
7
|
6
|
7
|
7
|
7
|
8
|
7
|
7
|
3
|
2
|
5
|
6
|
20
|
22
|
22
|
21
|
13
|
13
|
12
|
12
|
12
|
11
|
13
|
13
|
14
|
14
|
15
|
17
|
19
|
20
|
20
|
20
|
19
|
20
|
22
|
22
|
24
|
24
|
24
|
23
|
21
|
|
| Net Income (Common) |
1
N/A
|
(12)
N/A
|
(12)
-5%
|
(13)
-3%
|
(14)
-11%
|
(1)
+91%
|
(0)
+60%
|
(0)
+71%
|
2
N/A
|
2
+11%
|
2
+11%
|
3
+10%
|
3
+5%
|
3
+10%
|
5
+68%
|
5
+6%
|
6
+8%
|
6
+4%
|
5
-21%
|
5
+6%
|
6
+12%
|
7
+33%
|
7
-1%
|
7
-2%
|
7
-6%
|
7
+9%
|
7
+1%
|
7
0%
|
8
+3%
|
5
-30%
|
6
+6%
|
6
+3%
|
6
-2%
|
6
+1%
|
4
-36%
|
2
-33%
|
2
-10%
|
2
-2%
|
4
+98%
|
6
+32%
|
6
+10%
|
7
+6%
|
7
+9%
|
7
-2%
|
8
+7%
|
9
+18%
|
9
-2%
|
9
+1%
|
8
-4%
|
9
+9%
|
10
+13%
|
11
+11%
|
12
+3%
|
10
-15%
|
9
-10%
|
7
-20%
|
6
-14%
|
7
+20%
|
7
-5%
|
7
+4%
|
8
+3%
|
7
-9%
|
7
+9%
|
3
-60%
|
3
-13%
|
5
+73%
|
6
+30%
|
19
+230%
|
22
+11%
|
22
+3%
|
21
-4%
|
13
-40%
|
13
+5%
|
12
-10%
|
12
N/A
|
12
+1%
|
11
-9%
|
13
+16%
|
13
-1%
|
14
+6%
|
14
+1%
|
15
+10%
|
17
+16%
|
19
+6%
|
20
+6%
|
20
+1%
|
20
-1%
|
19
-3%
|
20
+3%
|
22
+10%
|
22
+1%
|
24
+9%
|
24
+1%
|
24
-1%
|
23
-4%
|
21
-6%
|
|
| EPS (Diluted) |
0.16
N/A
|
-1.78
N/A
|
-1.96
-10%
|
-2.11
-8%
|
-2.33
-10%
|
-0.22
+91%
|
-0.08
+64%
|
-0.02
+75%
|
0.33
N/A
|
0.37
+12%
|
0.41
+11%
|
0.41
N/A
|
0.44
+7%
|
0.45
+2%
|
0.76
+69%
|
0.8
+5%
|
0.87
+9%
|
0.93
+7%
|
0.74
-20%
|
0.77
+4%
|
0.87
+13%
|
1.12
+29%
|
1.1
-2%
|
1.08
-2%
|
1.01
-6%
|
1.11
+10%
|
1.15
+4%
|
1.21
+5%
|
1.2
-1%
|
0.88
-27%
|
0.98
+11%
|
1
+2%
|
0.97
-3%
|
1.01
+4%
|
0.65
-36%
|
0.45
-31%
|
0.4
-11%
|
0.41
+2%
|
0.82
+100%
|
1.09
+33%
|
1.24
+14%
|
1.45
+17%
|
1.55
+7%
|
1.52
-2%
|
1.63
+7%
|
1.92
+18%
|
1.87
-3%
|
1.88
+1%
|
1.81
-4%
|
1.97
+9%
|
2.24
+14%
|
2.49
+11%
|
2.55
+2%
|
2.17
-15%
|
2
-8%
|
1.6
-20%
|
1.37
-14%
|
1.75
+28%
|
1.67
-5%
|
1.74
+4%
|
1.78
+2%
|
1.63
-8%
|
1.77
+9%
|
0.7
-60%
|
0.61
-13%
|
1.06
+74%
|
1.38
+30%
|
4.59
+233%
|
5.12
+12%
|
5.23
+2%
|
5.02
-4%
|
3
-40%
|
3.19
+6%
|
2.92
-8%
|
2.91
0%
|
2.95
+1%
|
2.69
-9%
|
3.12
+16%
|
3.09
-1%
|
3.28
+6%
|
3.3
+1%
|
3.64
+10%
|
4.26
+17%
|
4.51
+6%
|
4.8
+6%
|
4.86
+1%
|
4.8
-1%
|
4.65
-3%
|
4.8
+3%
|
5.26
+10%
|
5.34
+2%
|
5.79
+8%
|
5.87
+1%
|
5.74
-2%
|
5.55
-3%
|
5.2
-6%
|
|