Nathan's Famous Inc
NASDAQ:NATH

Watchlist Manager
Nathan's Famous Inc Logo
Nathan's Famous Inc
NASDAQ:NATH
Watchlist
Price: 111.65 USD 1.88% Market Closed
Market Cap: 456.6m USD

Relative Value

The Relative Value of one NATH stock under the Base Case scenario is 85.69 USD. Compared to the current market price of 111.65 USD, Nathan's Famous Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NATH Relative Value
Base Case
85.69 USD
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
26
Median 3Y
2.2
Median 5Y
2.2
Industry
1.4
vs History
9
vs Industry
36
Median 3Y
14.8
Median 5Y
15.4
Industry
19.2
vs History
19
vs Industry
23
Median 3Y
14
Median 5Y
14.2
Industry
9.8
vs History
22
vs Industry
20
Median 3Y
17.6
Median 5Y
24.7
Industry
18.8
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-5.5
Industry
2.1
vs History
15
vs Industry
30
Median 3Y
2.5
Median 5Y
2.6
Industry
1.9
vs History
0
vs Industry
24
Median 3Y
6.2
Median 5Y
6.2
Industry
3.8
vs History
0
vs Industry
36
Median 3Y
9.6
Median 5Y
9.7
Industry
10.8
vs History
0
vs Industry
49
Median 3Y
9.9
Median 5Y
10
Industry
16.6
vs History
22
vs Industry
26
Median 3Y
16.2
Median 5Y
16.7
Industry
12.2
vs History
28
vs Industry
35
Median 3Y
16.5
Median 5Y
17.3
Industry
17.4
vs History
0
vs Industry
1
Median 3Y
14.3
Median 5Y
12.9
Industry
1.3

Multiples Across Competitors

NATH Competitors Multiples
Nathan's Famous Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nathan's Famous Inc
NASDAQ:NATH
456.6m USD 3.1 19 12.7 13.1
US
McDonald's Corp
NYSE:MCD
207.1B USD 8.1 25.4 17.7 20.9
US
Starbucks Corp
NASDAQ:SBUX
104.9B USD 2.9 33.5 19 26.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
72.6B USD 6.3 46.5 30.7 35.9
UK
Compass Group PLC
LSE:CPG
42.6B GBP 1 29.2 13.8 18
US
Yum! Brands Inc
NYSE:YUM
39.3B USD 5.1 27.6 18.7 20.1
CA
Restaurant Brands International Inc
NYSE:QSR
30B USD 3.4 31.6 16.5 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR 11.4 438.4 351.7 -991.3
US
Darden Restaurants Inc
NYSE:DRI
25.9B USD 2.1 24.5 14.4 19.7
CN
MIXUE Group
HKEX:2097
198.5B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
16.5B USD 1.5 18 8.6 11.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Nathan's Famous Inc
NASDAQ:NATH
Average EV/EBIT: 20.5
13.1
N/A N/A
US
McDonald's Corp
NYSE:MCD
20.9
7%
3
US
Starbucks Corp
NASDAQ:SBUX
26.2
5%
5.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
35.9
14%
2.6
UK
Compass Group PLC
LSE:CPG
18
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
20.1
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -991.3 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.7
10%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
11.9
10%
1.2