Nebius Group NV
NASDAQ:NBIS

Watchlist Manager
Nebius Group NV Logo
Nebius Group NV
NASDAQ:NBIS
Watchlist
Price: 102.8 USD 3.92% Market Closed
Market Cap: 25.8B USD

Intrinsic Value

The intrinsic value of one NBIS stock under the Base Case scenario is 8.64 USD. Compared to the current market price of 102.8 USD, Nebius Group NV is Overvalued by 92%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NBIS Intrinsic Value
8.64 USD
Overvaluation 92%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Nebius Group NV

What is Valuation History?
Ask AI Assistant
What other research platforms think about NBIS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NBIS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nebius Group NV.

Explain Valuation
Compare NBIS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NBIS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nebius Group NV

Current Assets 5.2B
Cash & Short-Term Investments 4.8B
Receivables 224.6m
Other Current Assets 197.6m
Non-Current Assets 4.9B
Long-Term Investments 856.8m
PP&E 3.8B
Intangibles 18m
Other Non-Current Assets 195m
Current Liabilities 794.6m
Accounts Payable 726.4m
Other Current Liabilities 68.2m
Non-Current Liabilities 4.5B
Long-Term Debt 4.1B
Other Non-Current Liabilities 406m
Efficiency

Free Cash Flow Analysis
Nebius Group NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nebius Group NV

Revenue
344.4m RUB
Cost of Revenue
-130m RUB
Gross Profit
214.4m RUB
Operating Expenses
-734.6m RUB
Operating Income
-520.2m RUB
Other Expenses
738.2m RUB
Net Income
218m RUB
Fundamental Scores

NBIS Profitability Score
Profitability Due Diligence

Nebius Group NV's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
Strong 3Y Average Net Margin
Exceptional Gross Margin
Net Margin is Increasing
36/100
Profitability
Score

Nebius Group NV's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

NBIS Solvency Score
Solvency Due Diligence

Nebius Group NV's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
65/100
Solvency
Score

Nebius Group NV's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NBIS Price Targets Summary
Nebius Group NV

Wall Street analysts forecast NBIS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NBIS is 155.89 USD with a low forecast of 129.28 USD and a high forecast of 221.55 USD.

Lowest
Price Target
129.28 USD
26% Upside
Average
Price Target
155.89 USD
52% Upside
Highest
Price Target
221.55 USD
116% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Nebius Group NV
does not pay dividends
Shareholder Yield

Current shareholder yield for NBIS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

NBIS News

Other Videos
What is the Intrinsic Value of one NBIS stock?

The intrinsic value of one NBIS stock under the Base Case scenario is 8.64 USD.

Is NBIS stock undervalued or overvalued?

Compared to the current market price of 102.8 USD, Nebius Group NV is Overvalued by 92%.

Back to Top