Nebius Group NV
NASDAQ:NBIS

Watchlist Manager
Nebius Group NV Logo
Nebius Group NV
NASDAQ:NBIS
Watchlist
Price: 102.8 USD 3.92% Market Closed
Market Cap: 25.8B USD

Relative Value

The Relative Value of one NBIS stock under the Base Case scenario is hidden USD. Compared to the current market price of 102.8 USD, Nebius Group NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NBIS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
0
Median 3Y
5 803.3
Median 5Y
566.8
Industry
1.5
Forward
3 385.2
vs History
4
vs Industry
Median 3Y
602.5
Median 5Y
602.5
Industry
17.3
Forward
-72 948.9
vs History
vs Industry
0
Median 3Y
724.4
Median 5Y
768
Industry
11.2
vs History
25
vs Industry
0
Median 3Y
908.6
Median 5Y
755.1
Industry
15.5
vs History
12
vs Industry
0
Median 3Y
186.4
Median 5Y
197
Industry
1.8
vs History
30
vs Industry
0
Median 3Y
5 801.2
Median 5Y
566.1
Industry
1.6
Forward
3 384
vs History
20
vs Industry
0
Median 3Y
483
Median 5Y
852.6
Industry
3.6
vs History
vs Industry
0
Median 3Y
-1 530
Median 5Y
433
Industry
8.9
Forward
-41 016.9
vs History
vs Industry
Median 3Y
-1 716.7
Median 5Y
-1 553.7
Industry
12.7
Forward
-4 110.7
vs History
vs Industry
0
Median 3Y
723.8
Median 5Y
767.7
Industry
10.8
vs History
vs Industry
Median 3Y
670.7
Median 5Y
641.6
Industry
12.8
vs History
39
vs Industry
0
Median 3Y
140.2
Median 5Y
299.5
Industry
1.4

Multiples Across Competitors

NBIS Competitors Multiples
Nebius Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Nebius Group NV
NASDAQ:NBIS
25.9B USD 5 803.3 9 168.1 -6 729.3 -3 840.7
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 10 30.9 26.2 30.3
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.8 28.4 16.5 20.1
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.2 24.4 24.6 24.6
CN
Baidu Inc
NASDAQ:BIDU
41.6B USD 2.3 35 18.6 18.6
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 38.6 20.3 31.6
CN
Kuaishou Technology
HKEX:1024
297.8B HKD 2 15.6 12 12
KR
Naver Corp
KRX:035420
36.9T KRW 3.3 18.7 11.2 14.8
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 19.3 13.8 21.5
US
Pinterest Inc
NYSE:PINS
18.5B USD 4.6 9.3 51.7 56.3
KR
Kakao Corp
KRX:035720
26.5T KRW 3.4 126.4 15.6 42.3
P/E Multiple
Earnings Growth PEG
NL
Nebius Group NV
NASDAQ:NBIS
Average P/E: 865
9 168.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.9
16%
1.9
US
Meta Platforms Inc
NASDAQ:META
28.4
13%
2.2
CN
Tencent Holdings Ltd
HKEX:700
24.4
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
35
-1%
N/A
JP
L
LY Corp
XMUN:YOJ
38.6
12%
3.2
CN
Kuaishou Technology
HKEX:1024
15.6
23%
0.7
KR
Naver Corp
KRX:035420
18.7
8%
2.3
JP
Z Holdings Corp
TSE:4689
19.3
12%
1.6
US
Pinterest Inc
NYSE:PINS
9.3
-2%
N/A
KR
Kakao Corp
KRX:035720
126.4
140%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Nebius Group NV
NASDAQ:NBIS
Average EV/EBITDA: 21.1
Negative Multiple: -6 729.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.2
23%
1.1
US
Meta Platforms Inc
NASDAQ:META
16.5
23%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.6
27%
0.9
CN
Baidu Inc
NASDAQ:BIDU
18.6
-9%
N/A
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
CN
Kuaishou Technology
HKEX:1024
12
24%
0.5
KR
Naver Corp
KRX:035420
11.2
11%
1
JP
Z Holdings Corp
TSE:4689
13.8
12%
1.1
US
Pinterest Inc
NYSE:PINS
51.7
111%
0.5
KR
Kakao Corp
KRX:035720
15.6
11%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Nebius Group NV
NASDAQ:NBIS
Average EV/EBIT: 27.2
Negative Multiple: -3 840.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.3
14%
2.2
US
Meta Platforms Inc
NASDAQ:META
20.1
14%
1.4
CN
Tencent Holdings Ltd
HKEX:700
24.6
17%
1.4
CN
Baidu Inc
NASDAQ:BIDU
18.6
1%
18.6
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
CN
Kuaishou Technology
HKEX:1024
12
30%
0.4
KR
Naver Corp
KRX:035420
14.8
13%
1.1
JP
Z Holdings Corp
TSE:4689
21.5
N/A N/A
US
Pinterest Inc
NYSE:PINS
56.3
61%
0.9
KR
Kakao Corp
KRX:035720
42.3
28%
1.5