Netcapital Inc
NASDAQ:NCPL
Cash Flow Statement
Cash Flow Statement
Netcapital Inc
| Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
(0)
|
1
|
3
|
3
|
4
|
4
|
2
|
3
|
2
|
3
|
2
|
3
|
(1)
|
(5)
|
(7)
|
(10)
|
(10)
|
(28)
|
(29)
|
(29)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(9)
|
(8)
|
(7)
|
(1)
|
2
|
3
|
3
|
1
|
21
|
21
|
21
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
(0)
|
(1)
|
(0)
|
0
|
2
|
3
|
2
|
0
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-400%
|
(0)
N/A
|
(0)
+20%
|
(0)
-25%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(2)
-31%
|
(2)
-26%
|
(3)
-32%
|
(3)
+19%
|
(3)
-23%
|
(3)
+4%
|
(3)
+2%
|
(3)
-6%
|
(3)
+1%
|
(4)
-30%
|
(5)
-12%
|
(5)
-9%
|
(5)
+10%
|
(5)
-6%
|
(5)
-2%
|
(5)
-10%
|
(6)
-19%
|
(6)
+7%
|
(5)
+10%
|
(8)
-42%
|
(9)
-14%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-33%
|
0
-42%
|
(0)
N/A
|
(0)
-4 300%
|
(0)
+27%
|
(0)
+94%
|
0
N/A
|
0
+54%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
4
|
4
|
6
|
6
|
4
|
4
|
6
|
6
|
5
|
7
|
4
|
5
|
11
|
9
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
2
|
2
|
2
|
4
|
0
|
2
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
+200%
|
0
N/A
|
0
+17%
|
0
-29%
|
0
-80%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
2
N/A
|
5
+129%
|
4
-33%
|
4
+1%
|
4
+1%
|
1
-64%
|
4
+178%
|
4
-1%
|
5
+42%
|
5
-13%
|
3
-23%
|
3
0%
|
5
+49%
|
5
+0%
|
5
+0%
|
7
+38%
|
4
-39%
|
5
+9%
|
11
+137%
|
9
-20%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+75%
|
1
N/A
|
0
-52%
|
0
-33%
|
2
+779%
|
1
-52%
|
0
-60%
|
0
-57%
|
(2)
N/A
|
1
N/A
|
1
+28%
|
1
+102%
|
0
-93%
|
(2)
N/A
|
(1)
+31%
|
0
N/A
|
0
-25%
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
(1)
+63%
|
4
N/A
|
0
-91%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-400%
|
(0)
N/A
|
(0)
+20%
|
(0)
-25%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(2)
-31%
|
(2)
-26%
|
(3)
-32%
|
(3)
+19%
|
(3)
-23%
|
(3)
+4%
|
(3)
+2%
|
(3)
-6%
|
(3)
+1%
|
(4)
-30%
|
(5)
-12%
|
(5)
-9%
|
(5)
+10%
|
(5)
-6%
|
(5)
-2%
|
(5)
-10%
|
(6)
-19%
|
(6)
+7%
|
(5)
+10%
|
(8)
-42%
|
(9)
-14%
|
|