Netcapital Inc
NASDAQ:NCPL

Watchlist Manager
Netcapital Inc Logo
Netcapital Inc
NASDAQ:NCPL
Watchlist
Price: 0.7298 USD -3.97% Market Closed
Market Cap: 3.6m USD

Relative Value

NCPL doesn't have a meaningful market cap.

The Relative Value of one NCPL stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.7298 USD, Netcapital Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NCPL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
36
Median 3Y
5.3
Median 5Y
58.4
Industry
3.3
Forward
0.5
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
112.8
Industry
15.6
Forward
-0.6
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-102.5
Industry
10.2
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-2.2
Industry
12
vs History
68
vs Industry
91
Median 3Y
0.2
Median 5Y
12.3
Industry
1.4
vs History
73
vs Industry
45
Median 3Y
5.3
Median 5Y
58.3
Industry
5
Forward
0.3
vs History
73
vs Industry
52
Median 3Y
5.6
Median 5Y
59
Industry
7.4
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.4
Industry
14.2
Forward
3.8
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.4
Industry
14.9
Forward
-1.1
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-102.3
Industry
12.7
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-102.3
Industry
13.6
vs History
68
vs Industry
83
Median 3Y
0.1
Median 5Y
11.4
Industry
1

Multiples Across Competitors

NCPL Competitors Multiples
Netcapital Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Netcapital Inc
NASDAQ:NCPL
3.6m USD 4.5 -0.1 -0.1 -0.1
US
Blackstone Inc
NYSE:BX
199.4B USD 15.1 73.7 31.7 31.9
US
BlackRock Inc
NYSE:BLK
182B USD 8 29.9 21.5 24.2
US
KKR & Co Inc
NYSE:KKR
117.6B USD 6.5 52.1 370.4 370.4
CA
Brookfield Corp
NYSE:BN
106B USD 1.4 127.6 11.7 17.8
ZA
Ninety One Ltd
JSE:NY1
88.7B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
85.5B USD 24.3 42.7 45.8 46.5
US
Bank of New York Mellon Corp
NYSE:BK
84.2B USD 4.2 15.9 79.6 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
116.7B CAD 23.9 42 45 45.7
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.2B EUR 23.8 41.9 44.9 45.7
LU
Reinet Investments SCA
JSE:RNI
81.5B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
US
Netcapital Inc
NASDAQ:NCPL
Average P/E: 53.2
Negative Multiple: -0.1
N/A N/A
US
Blackstone Inc
NYSE:BX
73.7
53%
1.4
US
BlackRock Inc
NYSE:BLK
29.9
15%
2
US
KKR & Co Inc
NYSE:KKR
52.1
33%
1.6
CA
Brookfield Corp
NYSE:BN
127.6
168%
0.8
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
42.7
87%
0.5
US
Bank of New York Mellon Corp
NYSE:BK
15.9
10%
1.6
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
42
87%
0.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
41.9
87%
0.5
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Netcapital Inc
NASDAQ:NCPL
Average EV/EBITDA: 81.3
Negative Multiple: -0.1
N/A N/A
US
Blackstone Inc
NYSE:BX
31.7
18%
1.8
US
BlackRock Inc
NYSE:BLK
21.5
19%
1.1
US
KKR & Co Inc
NYSE:KKR
370.4
134%
2.8
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.8
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
79.6
N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.9
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Netcapital Inc
NASDAQ:NCPL
Average EV/EBIT: 83.2
Negative Multiple: -0.1
N/A N/A
US
Blackstone Inc
NYSE:BX
31.9
22%
1.4
US
BlackRock Inc
NYSE:BLK
24.2
18%
1.3
US
KKR & Co Inc
NYSE:KKR
370.4
126%
2.9
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.5
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.7
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.7
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A