First Time Loading...

Noodles & Co
NASDAQ:NDLS

Watchlist Manager
Noodles & Co Logo
Noodles & Co
NASDAQ:NDLS
Watchlist
Price: 1.25 USD -7.75%
Updated: Apr 18, 2024

Intrinsic Value

Noodles & Co. engages in the operation of fast-casual restaurants which offers lunch and dinner meals. [ Read More ]

The intrinsic value of one NDLS stock under the Base Case scenario is 3.68 USD. Compared to the current market price of 1.25 USD, Noodles & Co is Undervalued by 66%.

Key Points:
NDLS Intrinsic Value
Base Case
3.68 USD
Undervaluation 66%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Noodles & Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NDLS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Noodles & Co

Provide an overview of the primary business activities
of Noodles & Co.

What unique competitive advantages
does Noodles & Co hold over its rivals?

What risks and challenges
does Noodles & Co face in the near future?

Has there been any significant insider trading activity
in Noodles & Co recently?

Summarize the latest earnings call
of Noodles & Co.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Noodles & Co.

Provide P/S
for Noodles & Co.

Provide P/E
for Noodles & Co.

Provide P/OCF
for Noodles & Co.

Provide P/FCFE
for Noodles & Co.

Provide P/B
for Noodles & Co.

Provide EV/S
for Noodles & Co.

Provide EV/GP
for Noodles & Co.

Provide EV/EBITDA
for Noodles & Co.

Provide EV/EBIT
for Noodles & Co.

Provide EV/OCF
for Noodles & Co.

Provide EV/FCFF
for Noodles & Co.

Provide EV/IC
for Noodles & Co.

Show me price targets
for Noodles & Co made by professional analysts.

What are the Revenue projections
for Noodles & Co?

How accurate were the past Revenue estimates
for Noodles & Co?

What are the Net Income projections
for Noodles & Co?

How accurate were the past Net Income estimates
for Noodles & Co?

What are the EPS projections
for Noodles & Co?

How accurate were the past EPS estimates
for Noodles & Co?

What are the EBIT projections
for Noodles & Co?

How accurate were the past EBIT estimates
for Noodles & Co?

Compare the revenue forecasts
for Noodles & Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Noodles & Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Noodles & Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Noodles & Co compared to its peers.

Compare the P/E ratios
of Noodles & Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Noodles & Co with its peers.

Analyze the financial leverage
of Noodles & Co compared to its main competitors.

Show all profitability ratios
for Noodles & Co.

Provide ROE
for Noodles & Co.

Provide ROA
for Noodles & Co.

Provide ROIC
for Noodles & Co.

Provide ROCE
for Noodles & Co.

Provide Gross Margin
for Noodles & Co.

Provide Operating Margin
for Noodles & Co.

Provide Net Margin
for Noodles & Co.

Provide FCF Margin
for Noodles & Co.

Show all solvency ratios
for Noodles & Co.

Provide D/E Ratio
for Noodles & Co.

Provide D/A Ratio
for Noodles & Co.

Provide Interest Coverage Ratio
for Noodles & Co.

Provide Altman Z-Score Ratio
for Noodles & Co.

Provide Quick Ratio
for Noodles & Co.

Provide Current Ratio
for Noodles & Co.

Provide Cash Ratio
for Noodles & Co.

What is the historical Revenue growth
over the last 5 years for Noodles & Co?

What is the historical Net Income growth
over the last 5 years for Noodles & Co?

What is the current Free Cash Flow
of Noodles & Co?

Financials

Balance Sheet Decomposition
Noodles & Co

Current Assets 22.6m
Cash & Short-Term Investments 3m
Receivables 5.5m
Other Current Assets 14.1m
Non-Current Assets 345.5m
PP&E 336m
Intangibles 7.7m
Other Non-Current Assets 1.7m
Current Liabilities 67.5m
Accounts Payable 16.7m
Accrued Liabilities 43.9m
Other Current Liabilities 6.9m
Non-Current Liabilities 273.4m
Long-Term Debt 81.7m
Other Non-Current Liabilities 191.7m
Efficiency

Earnings Waterfall
Noodles & Co

Revenue
503.4m USD
Cost of Revenue
-373.3m USD
Gross Profit
130.1m USD
Operating Expenses
-126.8m USD
Operating Income
3.4m USD
Other Expenses
-13.2m USD
Net Income
-9.9m USD

Free Cash Flow Analysis
Noodles & Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

NDLS Profitability Score
Profitability Due Diligence

Noodles & Co's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Gross Profit
Positive 3-Years Revenue Growth
ROIC is Increasing
40/100
Profitability
Score

Noodles & Co's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

NDLS Solvency Score
Solvency Due Diligence

Noodles & Co's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Low Altman Z-Score
16/100
Solvency
Score

Noodles & Co's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NDLS Price Targets Summary
Noodles & Co

Wall Street analysts forecast NDLS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NDLS is 4.08 USD with a low forecast of 4.04 USD and a high forecast of 4.2 USD.

Lowest
Price Target
4.04 USD
223% Upside
Average
Price Target
4.08 USD
226% Upside
Highest
Price Target
4.2 USD
236% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

NDLS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

NDLS Price
Noodles & Co

1M 1M
-31%
6M 6M
-47%
1Y 1Y
-75%
3Y 3Y
-87%
5Y 5Y
-82%
10Y 10Y
-97%
Annual Price Range
1.25
52w Low
1.25
52w High
4.97
Price Metrics
Average Annual Return 0.26%
Standard Deviation of Annual Returns 37.65%
Max Drawdown -91%
Shares Statistics
Market Capitalization 56.2m USD
Shares Outstanding 45 310 000
Percentage of Shares Shorted 5.58%

NDLS Return Decomposition
Main factors of price return

What is price return decomposition?

NDLS News

Other Videos

Company Profile

Noodles & Co Logo
Noodles & Co

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

56.2m USD

Dividend Yield

0%

Description

Noodles & Co. engages in the operation of fast-casual restaurants which offers lunch and dinner meals. The company is headquartered in Broomfield, Colorado and currently employs 8,000 full-time employees. The company went IPO on 2013-06-28. The firm develops and operates fast-casual restaurants. The firm's menu includes a variety of cooked-to-order dishes, including noodles and pasta, salads, soups and appetizers. The firm offers over 20 globally inspired dishes together on a single menu that is served in its restaurants, taken to-go, or delivered to its customers. The firm operates approximately 448 restaurants in 29 states, which includes 372 company locations and 76 franchise locations. The firm's restaurants are located in Arizona, California, Colorado, Connecticut, Florida, Idaho, Illinois, Indiana, Iowa, Kansas, Kentucky and Maryland.

Contact

COLORADO
Broomfield
520 Zang St Ste D
+17202141906.0
https://www.noodles.com/

IPO

2013-06-28

Employees

8 000

Officers

CEO & Director
Mr. Andrew H. Madsen
Chief Operating Officer
Mr. Thomas Brad West
Executive VP, General Counsel & Secretary
Ms. Melissa M. Heidman
Chief Marketing Officer
Ms. Stacey Pool
Chief Financial Officer
Mr. Michael Hynes
VP & Chief Accounting Officer
Ms. Kathryn Lockhart
Show More
Executive Vice President of Technology
Mr. Corey Kline
Executive Vice President of Inclusion, Diversity & People
Ms. Sue Petersen
Show Less

See Also

Discover More
What is the Intrinsic Value of one NDLS stock?

The intrinsic value of one NDLS stock under the Base Case scenario is 3.68 USD.

Is NDLS stock undervalued or overvalued?

Compared to the current market price of 1.25 USD, Noodles & Co is Undervalued by 66%.