First Time Loading...

Noodles & Co
NASDAQ:NDLS

Watchlist Manager
Noodles & Co Logo
Noodles & Co
NASDAQ:NDLS
Watchlist
Price: 1.51 USD 2.03% Market Closed
Updated: May 1, 2024

Relative Value

The Relative Value of one NDLS stock under the Base Case scenario is 7.14 USD. Compared to the current market price of 1.51 USD, Noodles & Co is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NDLS Relative Value
Base Case
7.14 USD
Undervaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
93
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
Forward
0.1
vs History
vs Industry
Median 3Y
-42
Median 5Y
-31
Industry
20.4
Forward
-5
vs History
98
vs Industry
69
Median 3Y
11.5
Median 5Y
11.9
Industry
10.3
vs History
33
vs Industry
30
Median 3Y
-12.4
Median 5Y
-11.4
Industry
19.8
vs History
98
vs Industry
37
Median 3Y
7.1
Median 5Y
7
Industry
2.3
vs History
98
vs Industry
89
Median 3Y
0.6
Median 5Y
0.7
Industry
2
Forward
0.3
vs History
98
vs Industry
79
Median 3Y
2.4
Median 5Y
2.5
Industry
4
vs History
96
vs Industry
64
Median 3Y
10.2
Median 5Y
11
Industry
11.5
Forward
4.2
vs History
37
vs Industry
11
Median 3Y
42.7
Median 5Y
32.7
Industry
17
Forward
-24.5
vs History
96
vs Industry
63
Median 3Y
13.9
Median 5Y
13.9
Industry
12.5
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-6.5
Industry
17.5
vs History
98
vs Industry
82
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

NDLS Competitors Multiples
Noodles & Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Noodles & Co
NASDAQ:NDLS
67.9m USD 0.1 -6.9 4.9 43.5
US
McDonald's Corp
NYSE:MCD
197.3B USD 7.7 23.3 16.9 19.7
US
Starbucks Corp
NASDAQ:SBUX
100.2B USD 2.7 23.3 15.3 19.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
86.7B USD 8.8 70.5 44.6 53.5
UK
Compass Group PLC
LSE:CPG
38.2B GBP 1.2 29.1 14.4 20.5
US
Yum! Brands Inc
NYSE:YUM
39.7B USD 5.6 24.9 20.3 21.6
CA
Restaurant Brands International Inc
NYSE:QSR
34.4B USD 4.9 28.9 20 21.8
US
Domino's Pizza Inc
NYSE:DPZ
18.4B USD 4.1 35.4 25.7 28.2
US
Darden Restaurants Inc
NYSE:DRI
18.3B USD 1.6 17.7 11.7 15.5
CN
Yum China Holdings Inc
NYSE:YUMC
14.9B USD 1.4 18 7.9 11
FR
Sodexo SA
PAR:SW
12B EUR 0.5 42.8 13 20

See Also

Discover More