Nordson Corp
NASDAQ:NDSN
Balance Sheet
Balance Sheet Decomposition
Nordson Corp
Nordson Corp
Balance Sheet
Nordson Corp
| Nov-2002 | Nov-2003 | Oct-2004 | Oct-2005 | Oct-2006 | Oct-2007 | Oct-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
7
|
11
|
11
|
49
|
31
|
12
|
19
|
42
|
37
|
41
|
42
|
42
|
50
|
67
|
90
|
96
|
151
|
208
|
300
|
164
|
116
|
116
|
108
|
|
| Cash Equivalents |
6
|
7
|
11
|
11
|
49
|
31
|
12
|
19
|
42
|
37
|
41
|
42
|
42
|
50
|
67
|
90
|
96
|
151
|
208
|
300
|
164
|
116
|
116
|
108
|
|
| Short-Term Investments |
0
|
0
|
49
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
136
|
152
|
175
|
179
|
191
|
230
|
225
|
191
|
244
|
254
|
325
|
309
|
366
|
390
|
429
|
505
|
491
|
531
|
472
|
489
|
537
|
591
|
595
|
588
|
|
| Accounts Receivables |
124
|
132
|
157
|
164
|
173
|
211
|
209
|
177
|
213
|
232
|
305
|
288
|
343
|
368
|
429
|
481
|
466
|
497
|
436
|
472
|
502
|
548
|
562
|
553
|
|
| Other Receivables |
12
|
20
|
18
|
15
|
18
|
19
|
16
|
15
|
31
|
22
|
20
|
21
|
23
|
21
|
0
|
24
|
25
|
34
|
36
|
17
|
35
|
43
|
33
|
35
|
|
| Inventory |
87
|
79
|
85
|
81
|
84
|
120
|
118
|
98
|
118
|
142
|
170
|
198
|
211
|
226
|
220
|
264
|
265
|
283
|
277
|
327
|
383
|
455
|
477
|
445
|
|
| Other Current Assets |
46
|
40
|
43
|
42
|
24
|
29
|
30
|
39
|
39
|
43
|
51
|
53
|
54
|
46
|
29
|
29
|
33
|
46
|
63
|
48
|
49
|
136
|
175
|
204
|
|
| Total Current Assets |
275
|
277
|
364
|
314
|
347
|
410
|
384
|
347
|
451
|
477
|
587
|
602
|
673
|
712
|
746
|
888
|
884
|
1 011
|
1 021
|
1 165
|
1 133
|
1 229
|
1 275
|
1 243
|
|
| PP&E Net |
119
|
115
|
112
|
108
|
105
|
133
|
134
|
118
|
116
|
131
|
175
|
201
|
224
|
250
|
273
|
346
|
387
|
399
|
481
|
466
|
456
|
499
|
638
|
594
|
|
| PP&E Gross |
119
|
115
|
112
|
108
|
105
|
133
|
134
|
118
|
116
|
131
|
0
|
201
|
224
|
250
|
0
|
346
|
387
|
399
|
481
|
466
|
456
|
499
|
638
|
594
|
|
| Accumulated Depreciation |
168
|
185
|
204
|
211
|
225
|
250
|
250
|
263
|
277
|
275
|
0
|
327
|
350
|
370
|
0
|
412
|
440
|
480
|
491
|
534
|
549
|
578
|
638
|
674
|
|
| Intangible Assets |
16
|
15
|
17
|
10
|
9
|
67
|
54
|
42
|
43
|
121
|
228
|
269
|
291
|
277
|
260
|
547
|
500
|
446
|
408
|
357
|
329
|
673
|
741
|
682
|
|
| Goodwill |
328
|
329
|
332
|
331
|
332
|
572
|
572
|
342
|
347
|
548
|
813
|
939
|
1 053
|
1 082
|
1 107
|
1 589
|
1 608
|
1 615
|
1 713
|
1 713
|
1 805
|
2 784
|
3 281
|
3 305
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
|
| Other Long-Term Assets |
27
|
30
|
16
|
27
|
30
|
30
|
23
|
42
|
29
|
28
|
27
|
42
|
39
|
39
|
34
|
43
|
43
|
46
|
52
|
89
|
98
|
66
|
66
|
80
|
|
| Other Assets |
328
|
329
|
332
|
331
|
332
|
572
|
572
|
342
|
347
|
548
|
813
|
939
|
1 053
|
1 082
|
1 107
|
1 589
|
1 608
|
1 615
|
1 713
|
1 713
|
1 805
|
2 784
|
3 281
|
3 305
|
|
| Total Assets |
765
N/A
|
767
+0%
|
841
+10%
|
790
-6%
|
823
+4%
|
1 212
+47%
|
1 167
-4%
|
891
-24%
|
986
+11%
|
1 305
+32%
|
1 830
+40%
|
2 053
+12%
|
2 280
+11%
|
2 360
+4%
|
2 421
+3%
|
3 415
+41%
|
3 421
+0%
|
3 516
+3%
|
3 675
+5%
|
3 791
+3%
|
3 820
+1%
|
5 252
+37%
|
6 001
+14%
|
5 918
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
49
|
48
|
59
|
52
|
39
|
52
|
43
|
33
|
40
|
46
|
63
|
62
|
69
|
68
|
75
|
86
|
84
|
85
|
71
|
92
|
99
|
573
|
522
|
564
|
|
| Accrued Liabilities |
74
|
84
|
92
|
99
|
107
|
103
|
97
|
92
|
96
|
101
|
122
|
111
|
137
|
141
|
163
|
173
|
175
|
162
|
185
|
219
|
223
|
216
|
237
|
231
|
|
| Short-Term Debt |
109
|
58
|
15
|
18
|
16
|
300
|
42
|
1
|
2
|
0
|
50
|
4
|
106
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
12
|
13
|
17
|
58
|
59
|
30
|
9
|
8
|
18
|
10
|
61
|
16
|
16
|
28
|
43
|
331
|
33
|
174
|
44
|
40
|
397
|
121
|
109
|
321
|
|
| Other Current Liabilities |
9
|
9
|
14
|
25
|
21
|
26
|
14
|
21
|
35
|
25
|
48
|
44
|
43
|
53
|
49
|
57
|
58
|
57
|
63
|
95
|
115
|
139
|
85
|
85
|
|
| Total Current Liabilities |
253
|
212
|
197
|
252
|
241
|
510
|
204
|
156
|
192
|
182
|
344
|
237
|
371
|
291
|
332
|
648
|
350
|
478
|
363
|
445
|
834
|
582
|
528
|
758
|
|
| Long-Term Debt |
175
|
177
|
153
|
106
|
52
|
30
|
245
|
155
|
99
|
319
|
539
|
648
|
694
|
1 102
|
943
|
1 266
|
1 294
|
1 085
|
1 078
|
797
|
357
|
1 633
|
2 113
|
1 690
|
|
| Deferred Income Tax |
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
10
|
17
|
26
|
90
|
87
|
90
|
62
|
134
|
101
|
84
|
67
|
89
|
111
|
211
|
206
|
192
|
|
| Other Liabilities |
68
|
78
|
87
|
101
|
99
|
141
|
142
|
209
|
180
|
215
|
251
|
191
|
224
|
218
|
233
|
211
|
225
|
289
|
407
|
301
|
225
|
228
|
221
|
234
|
|
| Total Liabilities |
496
N/A
|
467
-6%
|
437
-6%
|
460
+5%
|
392
-15%
|
681
+73%
|
593
-13%
|
521
-12%
|
481
-8%
|
733
+52%
|
1 160
+58%
|
1 165
+0%
|
1 375
+18%
|
1 700
+24%
|
1 569
-8%
|
2 259
+44%
|
1 970
-13%
|
1 935
-2%
|
1 916
-1%
|
1 632
-15%
|
1 526
-6%
|
2 654
+74%
|
3 069
+16%
|
2 874
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
| Retained Earnings |
503
|
517
|
559
|
614
|
681
|
748
|
841
|
656
|
798
|
990
|
1 181
|
1 363
|
1 561
|
1 717
|
1 933
|
2 165
|
2 488
|
2 748
|
2 909
|
3 265
|
3 652
|
3 989
|
4 295
|
4 601
|
|
| Additional Paid In Capital |
123
|
132
|
174
|
188
|
211
|
224
|
244
|
242
|
256
|
273
|
288
|
305
|
329
|
349
|
377
|
413
|
447
|
483
|
535
|
585
|
627
|
668
|
714
|
741
|
|
| Treasury Stock |
342
|
340
|
324
|
454
|
461
|
462
|
482
|
484
|
494
|
624
|
707
|
734
|
894
|
1 274
|
1 302
|
1 300
|
1 317
|
1 430
|
1 471
|
1 528
|
1 789
|
1 875
|
1 905
|
2 210
|
|
| Other Equity |
28
|
21
|
18
|
29
|
13
|
8
|
41
|
56
|
66
|
80
|
104
|
57
|
103
|
145
|
168
|
134
|
179
|
232
|
226
|
176
|
208
|
196
|
185
|
100
|
|
| Total Equity |
269
N/A
|
300
+12%
|
403
+34%
|
331
-18%
|
431
+30%
|
531
+23%
|
574
+8%
|
370
-36%
|
505
+37%
|
571
+13%
|
670
+17%
|
888
+33%
|
905
+2%
|
660
-27%
|
852
+29%
|
1 156
+36%
|
1 451
+26%
|
1 581
+9%
|
1 759
+11%
|
2 159
+23%
|
2 294
+6%
|
2 598
+13%
|
2 932
+13%
|
3 044
+4%
|
|
| Total Liabilities & Equity |
765
N/A
|
767
+0%
|
841
+10%
|
790
-6%
|
823
+4%
|
1 212
+47%
|
1 167
-4%
|
891
-24%
|
986
+11%
|
1 305
+32%
|
1 830
+40%
|
2 053
+12%
|
2 280
+11%
|
2 360
+4%
|
2 421
+3%
|
3 415
+41%
|
3 421
+0%
|
3 516
+3%
|
3 675
+5%
|
3 791
+3%
|
3 820
+1%
|
5 252
+37%
|
6 001
+14%
|
5 918
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
67
|
68
|
73
|
66
|
67
|
67
|
67
|
67
|
68
|
66
|
64
|
64
|
62
|
57
|
57
|
58
|
58
|
58
|
58
|
58
|
58
|
57
|
57
|
56
|
|