Income Statement

Revenue

+10%

+32%

10Y

Currency: USD

	Apr-2002	Jul-2002	Nov-2002	Feb-2003	May-2003	Aug-2003	Nov-2003	Feb-2004	May-2004	Aug-2004	Oct-2004	Jan-2005	May-2005	Jul-2005	Oct-2005	Jan-2006	Apr-2006	Jul-2006	Oct-2006	Jan-2007	Apr-2007	Jul-2007	Oct-2007	Jan-2008	Apr-2008	Jul-2008	Oct-2008	Jan-2009	Apr-2009	Jul-2009	Oct-2009	Jan-2010	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Jan-2013	Apr-2013	Jul-2013	Oct-2013	Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Jan-2019	Apr-2019	Jul-2019	Oct-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024	Apr-2024	Jul-2024	Oct-2024	Jan-2025	Apr-2025	Jul-2025	Oct-2025	Jan-2026
Revenue
Interest Expense	24	23	22	20	19	18	18	17	17	16	15	15	14	0	14	7	7	10	12	10	12	15	22	23	22	19	17	14	11	10	8	6	6	6	6	6	6	5	5	6	6	8	11	13	15	15	15	14	14	15	15	16	16	17	18	20	21	21	21	21	24	31	37	42	46	49	50	51	51	49	47	45	40	36	32	29	28	27	25	24	22	22	22	27	32	38	60	70	81	87	89	94	101	108	104	0
Revenue	672 N/A	657 -2%	648 -1%	648 +0%	651 +0%	657 +1%	667 +2%	693 +4%	723 +4%	754 +4%	772 +2%	813 +5%	824 +1%	822 0%	832 +1%	839 +1%	860 +2%	890 +3%	892 +0%	899 +1%	912 +2%	944 +4%	994 +5%	1 035 +4%	1 087 +5%	1 118 +3%	1 125 +1%	1 067 -5%	962 -10%	879 -9%	819 -7%	853 +4%	916 +7%	989 +8%	1 042 +5%	1 092 +5%	1 159 +6%	1 192 +3%	1 233 +3%	1 238 +0%	1 234 0%	1 302 +5%	1 410 +8%	1 481 +5%	1 548 +5%	1 571 +1%	1 543 -2%	1 555 +1%	1 591 +2%	1 646 +3%	1 704 +4%	1 724 +1%	1 707 -1%	1 711 +0%	1 689 -1%	1 682 0%	1 719 +2%	1 746 +2%	1 809 +4%	1 844 +2%	1 903 +3%	2 002 +5%	2 067 +3%	2 210 +7%	2 267 +3%	2 259 0%	2 255 0%	2 202 -2%	2 200 0%	2 178 -1%	2 194 +1%	2 191 0%	2 170 -1%	2 148 -1%	2 121 -1%	2 153 +1%	2 213 +3%	2 322 +5%	2 362 +2%	2 445 +3%	2 491 +2%	2 506 +1%	2 590 +3%	2 592 +0%	2 606 +1%	2 593 -1%	2 629 +1%	2 651 +1%	2 652 +0%	2 665 +0%	2 690 +1%	2 672 -1%	2 704 +1%	2 784 +3%	2 792 +0%	2 846 +2%
Gross Profit
Cost of Revenue	(315)	(306)	(299)	(300)	(298)	(298)	(302)	(313)	(324)	(335)	(334)	(360)	(368)	(363)	(363)	(363)	(368)	(384)	(380)	(383)	(395)	(411)	(440)	(458)	(477)	(490)	(494)	(469)	(427)	(385)	(350)	(360)	(372)	(400)	(420)	(436)	(459)	(470)	(485)	(487)	(491)	(523)	(586)	(630)	(669)	(691)	(677)	(692)	(708)	(731)	(759)	(765)	(761)	(775)	(775)	(780)	(790)	(793)	(816)	(823)	(854)	(900)	(928)	(995)	(1 021)	(1 019)	(1 018)	(998)	(1 001)	(997)	(1 002)	(1 005)	(995)	(996)	(991)	(996)	(1 008)	(1 032)	(1 038)	(1 071)	(1 097)	(1 111)	(1 164)	(1 176)	(1 197)	(1 188)	(1 203)	(1 206)	(1 193)	(1 197)	(1 204)	(1 199)	(1 223)	(1 265)	(1 252)	(1 276)
Gross Profit	357 N/A	351 -2%	349 -1%	348 0%	353 +1%	359 +2%	366 +2%	379 +4%	399 +5%	420 +5%	437 +4%	453 +4%	456 +1%	459 +1%	469 +2%	477 +2%	492 +3%	505 +3%	512 +1%	516 +1%	517 +0%	534 +3%	554 +4%	576 +4%	610 +6%	628 +3%	630 +0%	598 -5%	535 -11%	494 -8%	469 -5%	493 +5%	544 +10%	589 +8%	622 +6%	656 +6%	700 +7%	722 +3%	748 +4%	752 +0%	744 -1%	779 +5%	823 +6%	851 +3%	878 +3%	880 +0%	866 -2%	864 0%	882 +2%	915 +4%	945 +3%	959 +1%	945 -1%	936 -1%	914 -2%	902 -1%	929 +3%	953 +3%	994 +4%	1 022 +3%	1 049 +3%	1 102 +5%	1 139 +3%	1 215 +7%	1 246 +3%	1 241 0%	1 236 0%	1 204 -3%	1 199 0%	1 181 -1%	1 192 +1%	1 186 0%	1 174 -1%	1 153 -2%	1 131 -2%	1 157 +2%	1 205 +4%	1 290 +7%	1 324 +3%	1 374 +4%	1 394 +1%	1 395 +0%	1 427 +2%	1 415 -1%	1 410 0%	1 405 0%	1 425 +1%	1 445 +1%	1 459 +1%	1 467 +1%	1 486 +1%	1 474 -1%	1 482 +1%	1 519 +3%	1 540 +1%	1 570 +2%
Operating Income
Operating Expenses	(294)	(282)	(282)	(284)	(290)	(294)	(296)	(302)	(311)	(320)	(319)	(337)	(340)	(336)	(338)	(338)	(342)	(353)	(362)	(369)	(376)	(388)	(401)	(415)	(430)	(437)	(435)	(417)	(385)	(357)	(337)	(346)	(363)	(377)	(385)	(391)	(399)	(410)	(430)	(441)	(448)	(463)	(485)	(508)	(532)	(539)	(541)	(547)	(556)	(567)	(575)	(583)	(586)	(588)	(585)	(583)	(582)	(585)	(594)	(600)	(626)	(650)	(673)	(714)	(718)	(727)	(734)	(735)	(730)	(718)	(709)	(712)	(704)	(701)	(694)	(774)	(780)	(789)	(709)	(712)	(715)	(718)	(724)	(725)	(731)	(739)	(753)	(757)	(775)	(787)	(812)	(818)	(826)	(831)	(813)	(833)
Selling, General & Administrative	(286)	(278)	(282)	(284)	(289)	(294)	(296)	(302)	(310)	(320)	(319)	(337)	(340)	(336)	(338)	(338)	(342)	(353)	(362)	(369)	(376)	(388)	(401)	(415)	(430)	(437)	(435)	(417)	(385)	(358)	(337)	(346)	(363)	(377)	(385)	(391)	(399)	(410)	(430)	(441)	(448)	(463)	(485)	(508)	(532)	(539)	(541)	(547)	(555)	(567)	(575)	(582)	(585)	(587)	(585)	(583)	(582)	(584)	(594)	(599)	(626)	(650)	(673)	(712)	(718)	(729)	(734)	(735)	(730)	(718)	(709)	(711)	(703)	(701)	(694)	(686)	(693)	(701)	(709)	(712)	(715)	(718)	(724)	(725)	(731)	(739)	(753)	(757)	(775)	(787)	(812)	(818)	(826)	(831)	(813)	(820)
Depreciation & Amortization	(8)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	(87)	(87)	(87)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(13)
Operating Income	63 N/A	69 +9%	67 -3%	65 -3%	64 -1%	65 +2%	70 +8%	78 +10%	88 +14%	99 +13%	119 +19%	116 -2%	116 +0%	122 +5%	132 +8%	139 +5%	151 +9%	153 +2%	150 -2%	147 -2%	141 -4%	145 +3%	153 +5%	161 +5%	181 +12%	191 +6%	196 +3%	181 -8%	150 -17%	137 -9%	132 -4%	147 +12%	182 +23%	212 +16%	237 +12%	266 +12%	301 +13%	312 +4%	319 +2%	311 -3%	296 -5%	315 +7%	338 +7%	343 +1%	347 +1%	342 -1%	325 -5%	317 -3%	327 +3%	348 +7%	370 +6%	376 +2%	360 -4%	348 -3%	329 -5%	319 -3%	346 +8%	369 +6%	399 +8%	422 +6%	423 +0%	452 +7%	466 +3%	501 +7%	528 +5%	513 -3%	503 -2%	469 -7%	469 N/A	463 -1%	483 +4%	474 -2%	470 -1%	452 -4%	437 -3%	384 -12%	425 +11%	501 +18%	615 +23%	662 +8%	680 +3%	676 -1%	702 +4%	691 -2%	679 -2%	665 -2%	673 +1%	688 +2%	684 -1%	680 -1%	674 -1%	656 -3%	656 +0%	689 +5%	727 +6%	737 +1%
Pre-Tax Income
Interest Income Expense	(23)	(21)	(21)	(19)	(18)	(18)	(17)	(17)	(16)	(15)	(14)	(13)	(13)	(12)	(12)	(12)	(12)	(11)	(10)	(11)	(13)	(16)	(20)	(21)	(20)	(18)	(16)	(12)	(9)	(8)	(7)	(6)	(6)	(6)	(4)	(6)	(4)	(3)	(2)	(3)	(5)	(7)	(10)	(14)	(15)	(17)	(17)	(14)	(14)	(14)	(15)	(15)	(16)	(17)	(18)	(19)	(20)	(19)	(19)	(19)	(21)	(28)	(36)	(37)	(41)	(43)	(47)	(45)	(46)	(43)	(45)	(40)	(37)	(34)	(31)	(28)	(27)	(25)	(23)	(22)	(20)	(20)	(20)	(25)	(30)	(36)	(57)	(67)	(76)	(83)	(84)	(89)	(97)	(105)	(101)	(98)
Non-Reccuring Items	(13)	(13)	(14)	(14)	(14)	(14)	(2)	(2)	0	0	0	0	0	0	(1)	(1)	(2)	(3)	(3)	(2)	(1)	(0)	(0)	(1)	(0)	(0)	(6)	(14)	(19)	(20)	(259)	(252)	(247)	(247)	(2)	(2)	(2)	(2)	(3)	(4)	(5)	(5)	(3)	(2)	(1)	(1)	(1)	(1)	0	0	(3)	0	0	0	(10)	(12)	(14)	(18)	(12)	(11)	(9)	(7)	0	0	1	0	3	1	(2)	(3)	0	0	0	0	(87)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	(15)	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	0	0	0	1	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	5	(1)	1	0	1	1	1	0	(0)	1	(3)	(2)	(2)	(2)	2	0	(0)	0	(1)	(1)	1	2	4	6	4	6	5	4	9	6	8	1	2	2	1	3	3	2	1	2	1	(1)	0	(0)	(1)	2	2	1	1	0	(1)	(1)	(1)	(1)	(0)	2	4	3	(1)	(1)	(6)	(4)	(11)	(11)	(11)	(13)	(10)	(12)	(11)	(10)	(7)	(7)	(7)	(15)	(18)	(19)	(23)	(15)	(18)	(12)	(48)	(45)	(33)	(37)	1	3	(1)	2	3	0	(5)	(3)	(6)	(9)	(13)	6
Pre-Tax Income	33 N/A	35 +6%	33 -5%	32 -3%	32 +2%	35 +7%	53 +51%	60 +13%	72 +22%	85 +18%	102 +20%	101 -1%	102 +1%	108 +6%	120 +11%	125 +4%	136 +8%	139 +2%	136 -2%	133 -2%	130 -3%	130 +1%	136 +4%	145 +7%	164 +13%	179 +9%	180 +1%	165 -9%	131 -20%	116 -12%	(127) N/A	(109) +14%	(70) +36%	(39) +44%	231 N/A	261 +13%	298 +14%	310 +4%	315 +2%	305 -3%	287 -6%	304 +6%	326 +7%	327 +0%	330 +1%	328 -1%	311 -5%	305 -2%	316 +4%	334 +6%	353 +6%	361 +2%	344 -5%	332 -3%	301 -9%	289 -4%	317 +9%	335 +6%	369 +10%	392 +6%	388 -1%	413 +7%	420 +2%	454 +8%	477 +5%	457 -4%	449 -2%	413 -8%	411 0%	408 -1%	431 +6%	426 -1%	427 +0%	403 -6%	302 -25%	336 +12%	376 +12%	460 +23%	574 +25%	628 +9%	612 -3%	612 +0%	649 +6%	628 -3%	651 +4%	632 -3%	615 -3%	623 +1%	611 -2%	598 -2%	585 -2%	564 -4%	553 -2%	563 +2%	598 +6%	645 +8%
Net Income
Tax Provision	(11)	(11)	(11)	(11)	(11)	(12)	(17)	(20)	(24)	(28)	(33)	(33)	(33)	(33)	(36)	(38)	(41)	(41)	(39)	(38)	(37)	(40)	(45)	(48)	(55)	(62)	(62)	(57)	(43)	(36)	(33)	(36)	(56)	(55)	(63)	(74)	(78)	(88)	(92)	(90)	(85)	(92)	(101)	(99)	(99)	(98)	(89)	(90)	(94)	(99)	(106)	(106)	(102)	(98)	(90)	(80)	(86)	(90)	(97)	(111)	(113)	(121)	(125)	(125)	(122)	(109)	(93)	(86)	(84)	(82)	(89)	(86)	(86)	(69)	(52)	(61)	(68)	(98)	(120)	(131)	(129)	(130)	(136)	(131)	(136)	(131)	(128)	(130)	(127)	(125)	(118)	(111)	(107)	(108)	(113)	(122)
Income from Continuing Operations	22	23	22	21	22	23	35	40	48	57	68	68	69	75	85	88	94	98	98	96	93	91	91	96	108	116	118	107	88	80	(160)	(145)	(126)	(95)	168	187	220	221	222	215	202	212	225	229	231	230	222	215	222	235	247	255	242	234	211	209	231	246	272	281	275	292	296	328	355	348	356	327	328	327	342	341	341	334	250	275	307	362	454	497	483	482	513	497	515	501	487	493	483	473	467	452	447	455	484	523
Net Income (Common)	22 N/A	23 +7%	22 -5%	21 -3%	22 +1%	23 +7%	35 +52%	40 +13%	48 +22%	57 +18%	63 +11%	68 +8%	69 +1%	70 +2%	78 +12%	80 +2%	85 +5%	91 +7%	91 0%	90 -1%	89 -1%	89 0%	91 +2%	96 +6%	108 +12%	116 +7%	118 +1%	107 -9%	88 -18%	80 -10%	(160) N/A	(145) +10%	(126) +13%	(95) +25%	168 N/A	187 +11%	220 +18%	221 +1%	222 +0%	215 -3%	202 -6%	212 +5%	225 +6%	229 +2%	231 +1%	230 -1%	222 -3%	215 -3%	222 +3%	235 +6%	247 +5%	255 +3%	242 -5%	234 -4%	211 -10%	209 -1%	231 +10%	246 +6%	272 +11%	281 +3%	275 -2%	292 +6%	296 +1%	350 +18%	377 +8%	371 -2%	377 +2%	321 -15%	322 +0%	321 0%	337 +5%	341 +1%	341 +0%	334 -2%	250 -25%	275 +10%	307 +12%	362 +18%	454 +25%	497 +9%	483 -3%	482 0%	513 +6%	497 -3%	515 +4%	501 -3%	487 -3%	493 +1%	483 -2%	473 -2%	467 -1%	452 -3%	447 -1%	455 +2%	484 +6%	523 +8%
EPS (Diluted)	0.33 N/A	0.35 +6%	0.33 -6%	0.31 -6%	0.32 +3%	0.34 +6%	0.52 +53%	0.55 +6%	0.66 +20%	0.76 +15%	0.86 +13%	0.9 +5%	0.91 +1%	0.87 -4%	1.07 +23%	1.18 +10%	1.22 +3%	1.31 +7%	1.32 +1%	1.32 N/A	1.3 -2%	1.29 -1%	1.33 +3%	1.41 +6%	1.58 +12%	1.69 +7%	1.71 +1%	1.59 -7%	1.3 -18%	1.19 -8%	-2.38 N/A	-2.11 +11%	-1.82 +14%	-1.37 +25%	2.46 N/A	2.73 +11%	3.18 +16%	3.23 +2%	3.25 +1%	3.27 +1%	3.09 -6%	3.27 +6%	3.45 +6%	3.52 +2%	3.56 +1%	3.54 -1%	3.42 -3%	3.31 -3%	3.43 +4%	3.65 +6%	3.84 +5%	4.1 +7%	3.93 -4%	3.82 -3%	3.45 -10%	3.67 +6%	4.02 +10%	4.25 +6%	4.73 +11%	4.83 +2%	4.71 -2%	4.99 +6%	5.08 +2%	5.94 +17%	6.4 +8%	6.29 -2%	6.4 +2%	5.5 -14%	5.54 +1%	5.52 0%	5.79 +5%	5.82 +1%	5.85 +1%	5.72 -2%	4.27 -25%	4.7 +10%	5.24 +11%	6.17 +18%	7.74 +25%	8.47 +9%	8.26 -2%	8.31 +1%	8.81 +6%	8.58 -3%	8.91 +4%	8.71 -2%	8.46 -3%	8.55 +1%	8.39 -2%	8.21 -2%	8.11 -1%	7.85 -3%	7.82 0%	8.02 +3%	8.51 +6%	9.32 +10%

Income Statement Balance Sheet Cash Flow Statement

Nordson Corp
NASDAQ:NDSN

Income Statement

Earnings Waterfall
Nordson Corp

Income Statement
Nordson Corp

See Also

Company

Help

Tools

Stocks

Nordson Corp NASDAQ:NDSN

Income Statement

Earnings Waterfall Nordson Corp

Income Statement Nordson Corp

See Also

Company

Help

Tools

Stocks

Nordson Corp
NASDAQ:NDSN

Earnings Waterfall
Nordson Corp

Income Statement
Nordson Corp