NextDecade Corp
NASDAQ:NEXT

Watchlist Manager
NextDecade Corp Logo
NextDecade Corp
NASDAQ:NEXT
Watchlist
Price: 5.075 USD -4.06% Market Closed
Market Cap: $1.3B

Cash Flow Statement

Cash Flow Statement
NextDecade Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(3)
(5)
(19)
(35)
(49)
(50)
(47)
(42)
(38)
(41)
(34)
(36)
(23)
(22)
(26)
(14)
(19)
(25)
(16)
(22)
(30)
(29)
(49)
(60)
(76)
(185)
15
(222)
(8)
115
(460)
277
(155)
(227)
(19)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
5
2
2
2
(2)
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
10
23
35
34
25
17
10
(2)
(8)
(10)
(17)
(3)
2
(0)
(2)
(2)
(5)
(4)
(3)
(1)
5
7
11
19
26
27
29
23
18
20
22
25
33
Other Non-Cash Items
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
10
23
35
34
25
17
10
(0)
(7)
(6)
(21)
(8)
1
(5)
3
7
(2)
0
6
1
14
14
12
115
(101)
152
(73)
(184)
376
(395)
28
64
(163)
Change in Working Capital
(0)
(0)
(0)
(0)
0
0
0
(1)
(0)
1
(0)
(1)
(1)
4
2
2
2
(3)
1
(3)
(5)
(5)
(7)
(0)
2
3
4
(1)
0
2
6
11
7
21
(4)
1
13
(29)
20
(12)
15
27
Cash from Operating Activities
(0)
N/A
(0)
-36%
(0)
-13%
(1)
-28%
(0)
+18%
(0)
+4%
(0)
-12%
(4)
-656%
(5)
-44%
(8)
-55%
(13)
-59%
(15)
-19%
(17)
-10%
(17)
-4%
(23)
-33%
(26)
-9%
(39)
-55%
(44)
-11%
(41)
+7%
(47)
-15%
(34)
+27%
(30)
+12%
(26)
+13%
(16)
+40%
(15)
+4%
(16)
-4%
(18)
-14%
(24)
-36%
(28)
-14%
(34)
-21%
(40)
-19%
(53)
-32%
(64)
-20%
(65)
-1%
(74)
-14%
(79)
-8%
(55)
+30%
(108)
-95%
(96)
+11%
(136)
-42%
(145)
-7%
(158)
-8%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
(3)
(6)
(11)
(15)
(17)
(17)
(16)
(19)
(19)
(25)
(26)
(27)
(41)
(49)
(48)
(43)
(27)
(16)
(17)
(19)
(18)
(16)
(16)
(41)
(61)
(91)
(1 040)
(1 753)
(2 510)
(3 071)
(2 622)
(2 574)
(2 573)
(2 731)
(3 575)
Other Items
(117)
(117)
(117)
0
0
0
0
(0)
(0)
27
27
27
27
(55)
(68)
(51)
(47)
20
10
56
52
40
62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(117)
N/A
(117)
N/A
(117)
N/A
0
N/A
0
N/A
0
N/A
0
+33%
(3)
N/A
(6)
-68%
16
N/A
12
-26%
10
-14%
10
-4%
(71)
N/A
(86)
-22%
(70)
+18%
(72)
-3%
(6)
+92%
(17)
-187%
14
N/A
3
-80%
(8)
N/A
19
N/A
(27)
N/A
(16)
+42%
(17)
-6%
(19)
-10%
(18)
+5%
(16)
+8%
(16)
-2%
(41)
-148%
(61)
-50%
(91)
-49%
(1 040)
-1 041%
(1 753)
-68%
(2 510)
-43%
(3 071)
-22%
(2 622)
+15%
(2 574)
+2%
(2 573)
+0%
(2 731)
-6%
(3 575)
-31%
Financing Cash Flow
Net Issuance of Common Stock
113
113
113
0
0
0
0
0
12
24
24
24
12
79
79
79
100
20
70
71
50
50
(0)
24
34
40
40
25
44
123
122
147
158
523
702
667
627
172
(7)
(7)
(7)
(16)
Net Issuance of Debt
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 409
1 850
2 443
2 869
1 958
2 185
2 237
2 454
3 431
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
Other
5
6
5
(0)
(0)
(0)
0
0
0
0
0
0
0
(2)
(2)
0
0
(1)
(0)
15
15
15
15
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(4)
0
(4)
(491)
(494)
(321)
(207)
420
590
613
683
796
Cash from Financing Activities
118
N/A
118
0%
118
+0%
(0)
N/A
0
N/A
0
N/A
0
N/A
0
+167%
12
+7 706%
24
+94%
24
0%
24
0%
12
-51%
77
+560%
77
-1%
77
0%
97
+27%
20
-80%
70
+255%
85
+22%
64
-24%
64
+0%
15
-77%
24
+65%
34
+41%
39
+16%
39
+0%
25
-36%
44
+75%
123
+180%
118
-4%
143
+21%
154
+8%
1 442
+833%
2 058
+43%
2 790
+36%
3 289
+18%
2 550
-22%
2 768
+9%
2 843
+3%
3 131
+10%
4 211
+35%
Change in Cash
Net Change in Cash
0
N/A
0
-23%
0
-11%
(1)
N/A
(0)
+49%
(0)
+6%
(0)
+12%
(7)
-2 187%
2
N/A
32
+1 963%
23
-28%
19
-18%
5
-75%
(11)
N/A
(33)
-200%
(19)
+41%
(14)
+25%
(30)
-110%
13
N/A
53
+319%
33
-37%
26
-21%
7
-74%
(19)
N/A
3
N/A
7
+126%
3
-57%
(17)
N/A
(0)
+99%
72
N/A
37
-49%
29
-23%
(0)
N/A
337
N/A
232
-31%
200
-14%
163
-19%
(180)
N/A
98
N/A
135
+37%
254
+88%
479
+89%
Free Cash Flow
Free Cash Flow
(0)
N/A
(0)
-36%
(0)
-13%
(1)
-28%
(0)
+18%
(0)
+4%
(0)
-12%
(7)
-1 360%
(11)
-54%
(19)
-74%
(28)
-47%
(32)
-15%
(34)
-6%
(33)
+2%
(42)
-27%
(45)
-7%
(64)
-44%
(70)
-8%
(68)
+3%
(88)
-30%
(83)
+5%
(78)
+6%
(70)
+11%
(43)
+38%
(31)
+28%
(33)
-5%
(36)
-12%
(42)
-15%
(44)
-5%
(50)
-14%
(81)
-61%
(114)
-41%
(155)
-36%
(1 105)
-613%
(1 826)
-65%
(2 589)
-42%
(3 126)
-21%
(2 730)
+13%
(2 670)
+2%
(2 709)
-1%
(2 877)
-6%
(3 732)
-30%