NextDecade Corp
NASDAQ:NEXT

Watchlist Manager
NextDecade Corp Logo
NextDecade Corp
NASDAQ:NEXT
Watchlist
Price: 10.77 USD 16.94% Market Closed
Market Cap: 2.8B USD

Relative Value

There is not enough data to reliably calculate the relative value of NEXT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEXT Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.3
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-10
Industry
10.7
Forward
-8
vs History
vs Industry
Median 3Y
-20.3
Median 5Y
-18
Industry
4.9
vs History
vs Industry
4
Median 3Y
-6.4
Median 5Y
-6.4
Industry
10.6
vs History
0
vs Industry
8
Median 3Y
3.5
Median 5Y
2.8
Industry
1.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.7
vs History
vs Industry
Median 3Y
-27.6
Median 5Y
-20.8
Industry
6.3
Forward
-47.2
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-20.7
Industry
8.9
Forward
-47.2
vs History
vs Industry
Median 3Y
-41.1
Median 5Y
-24.4
Industry
6.5
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-3.6
Industry
10.7
vs History
66
vs Industry
30
Median 3Y
1.1
Median 5Y
1.3
Industry
1

Multiples Across Competitors

NEXT Competitors Multiples
NextDecade Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NextDecade Corp
NASDAQ:NEXT
2.8B USD 0 -15.7 -39.6 -39.1
CA
Enbridge Inc
TSX:ENB
132.9B CAD 2.2 22.5 14.4 21.8
US
Williams Companies Inc
NYSE:WMB
71B USD 6.6 31.1 16.8 27.9
US
Enterprise Products Partners LP
NYSE:EPD
69.2B USD 1.2 12 10.5 14.2
US
Kinder Morgan Inc
NYSE:KMI
61.9B USD 4 24.1 13.7 21.3
US
Energy Transfer LP
NYSE:ET
59.9B USD 0.7 13.1 8.2 12.8
US
Cheniere Energy Inc
NYSE:LNG
52.4B USD 3.1 16.9 10.1 12.2
US
MPLX LP
NYSE:MPLX
51.5B USD 4.2 11.7 10.3 12.7
US
ONEOK Inc
NYSE:OKE
50.8B USD 2 16.8 12.4 15.4
CA
TC Energy Corp
TSX:TRP
67.4B CAD 5.1 15.4 14.6 21.6
US
Targa Resources Corp
NYSE:TRGP
37.4B USD 2.3 31.3 13 20.3
P/E Multiple
Earnings Growth PEG
US
NextDecade Corp
NASDAQ:NEXT
Average P/E: 19.5
Negative Multiple: -15.7
N/A N/A
CA
Enbridge Inc
TSX:ENB
22.5
15%
1.5
US
Williams Companies Inc
NYSE:WMB
31.1
15%
2.1
US
Enterprise Products Partners LP
NYSE:EPD
12
5%
2.4
US
Kinder Morgan Inc
NYSE:KMI
24.1
9%
2.7
US
Energy Transfer LP
NYSE:ET
13.1
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
16.9
-1%
N/A
US
MPLX LP
NYSE:MPLX
11.7
8%
1.5
US
ONEOK Inc
NYSE:OKE
16.8
12%
1.4
CA
TC Energy Corp
TSX:TRP
15.4
-2%
N/A
US
Targa Resources Corp
NYSE:TRGP
31.3
24%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
NextDecade Corp
NASDAQ:NEXT
Average EV/EBITDA: 12.4
Negative Multiple: -39.6
N/A N/A
CA
Enbridge Inc
TSX:ENB
14.4
14%
1
US
Williams Companies Inc
NYSE:WMB
16.8
18%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.5
6%
1.7
US
Kinder Morgan Inc
NYSE:KMI
13.7
10%
1.4
US
Energy Transfer LP
NYSE:ET
8.2
8%
1
US
Cheniere Energy Inc
NYSE:LNG
10.1
0%
N/A
US
MPLX LP
NYSE:MPLX
10.3
7%
1.5
US
ONEOK Inc
NYSE:OKE
12.4
14%
0.9
CA
TC Energy Corp
TSX:TRP
14.6
13%
1.1
US
Targa Resources Corp
NYSE:TRGP
13
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
NextDecade Corp
NASDAQ:NEXT
Average EV/EBIT: 18
Negative Multiple: -39.1
N/A N/A
CA
Enbridge Inc
TSX:ENB
21.8
11%
2
US
Williams Companies Inc
NYSE:WMB
27.9
22%
1.3
US
Enterprise Products Partners LP
NYSE:EPD
14.2
6%
2.4
US
Kinder Morgan Inc
NYSE:KMI
21.3
9%
2.4
US
Energy Transfer LP
NYSE:ET
12.8
9%
1.4
US
Cheniere Energy Inc
NYSE:LNG
12.2
-1%
N/A
US
MPLX LP
NYSE:MPLX
12.7
7%
1.8
US
ONEOK Inc
NYSE:OKE
15.4
13%
1.2
CA
TC Energy Corp
TSX:TRP
21.6
15%
1.4
US
Targa Resources Corp
NYSE:TRGP
20.3
15%
1.4