NextDecade Corp
NASDAQ:NEXT

Watchlist Manager
NextDecade Corp Logo
NextDecade Corp
NASDAQ:NEXT
Watchlist
Price: 8.66 USD -1.14% Market Closed
Market Cap: 2.3B USD

Relative Value

There is not enough data to reliably calculate the relative value of NEXT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEXT Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.3
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-10
Industry
10.5
Forward
-4.7
vs History
vs Industry
Median 3Y
-20.3
Median 5Y
-18
Industry
4.8
vs History
vs Industry
4
Median 3Y
-6.5
Median 5Y
-6.4
Industry
10.3
vs History
0
vs Industry
8
Median 3Y
3.5
Median 5Y
2.8
Industry
1.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.7
vs History
vs Industry
Median 3Y
-27.6
Median 5Y
-19.6
Industry
6.2
Forward
-43.7
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-19.4
Industry
8.8
Forward
-43.7
vs History
vs Industry
Median 3Y
-40.8
Median 5Y
-23
Industry
6.4
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-3.6
Industry
10.4
vs History
68
vs Industry
30
Median 3Y
1.1
Median 5Y
1.3
Industry
1

Multiples Across Competitors

NEXT Competitors Multiples
NextDecade Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NextDecade Corp
NASDAQ:NEXT
2.3B USD 0 -12.8 -36.6 -36.1
MY
EA Technique (M) Bhd
KLSE:EATECH
1.6T MYR 13 032 12 447.2 7 172.9 8 085.2
CA
Enbridge Inc
TSX:ENB
133.8B CAD 2.2 22.6 14.5 21.9
US
Williams Companies Inc
NYSE:WMB
76.7B USD 7.1 33.6 17.8 29.6
US
Enterprise Products Partners LP
NYSE:EPD
67.4B USD 1.2 11.6 10.3 13.9
US
Kinder Morgan Inc
NYSE:KMI
64.5B USD 4.1 25 14.1 21.9
US
Energy Transfer LP
NYSE:ET
62.6B USD 0.8 13.7 8.4 13.1
US
Cheniere Energy Inc
NYSE:LNG
53.3B USD 3.2 17.2 10.2 12.4
US
MPLX LP
NYSE:MPLX
52.2B USD 4.3 11.8 10.4 12.8
CA
TC Energy Corp
TSX:TRP
70.1B CAD 5.3 16 14.9 22.1
US
ONEOK Inc
NYSE:OKE
50.9B USD 2 16.7 12.4 15.4
P/S Multiple
Revenue Growth P/S to Growth
US
NextDecade Corp
NASDAQ:NEXT
Average P/S: 1 306.2
Not Available
N/A N/A
MY
E
EA Technique (M) Bhd
KLSE:EATECH
13 032
29%
449.4
CA
Enbridge Inc
TSX:ENB
2.2
2%
1.1
US
Williams Companies Inc
NYSE:WMB
7.1
11%
0.6
US
Enterprise Products Partners LP
NYSE:EPD
1.2
10%
0.1
US
Kinder Morgan Inc
NYSE:KMI
4.1
6%
0.7
US
Energy Transfer LP
NYSE:ET
0.8
7%
0.1
US
Cheniere Energy Inc
NYSE:LNG
3.2
12%
0.3
US
MPLX LP
NYSE:MPLX
4.3
6%
0.7
CA
TC Energy Corp
TSX:TRP
5.3
6%
0.9
US
ONEOK Inc
NYSE:OKE
2
13%
0.2
P/E Multiple
Earnings Growth PEG
US
NextDecade Corp
NASDAQ:NEXT
Average P/E: 1 261.5
Negative Multiple: -12.8
N/A N/A
MY
E
EA Technique (M) Bhd
KLSE:EATECH
12 447.2
17%
732.2
CA
Enbridge Inc
TSX:ENB
22.6
15%
1.5
US
Williams Companies Inc
NYSE:WMB
33.6
15%
2.2
US
Enterprise Products Partners LP
NYSE:EPD
11.6
5%
2.3
US
Kinder Morgan Inc
NYSE:KMI
25
8%
3.1
US
Energy Transfer LP
NYSE:ET
13.7
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
17.2
-1%
N/A
US
MPLX LP
NYSE:MPLX
11.8
7%
1.7
CA
TC Energy Corp
TSX:TRP
16
-2%
N/A
US
ONEOK Inc
NYSE:OKE
16.7
12%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
NextDecade Corp
NASDAQ:NEXT
Average EV/EBITDA: 728.6
Negative Multiple: -36.6
N/A N/A
MY
E
EA Technique (M) Bhd
KLSE:EATECH
7 172.9
16%
448.3
CA
Enbridge Inc
TSX:ENB
14.5
14%
1
US
Williams Companies Inc
NYSE:WMB
17.8
18%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.3
6%
1.7
US
Kinder Morgan Inc
NYSE:KMI
14.1
10%
1.4
US
Energy Transfer LP
NYSE:ET
8.4
8%
1.1
US
Cheniere Energy Inc
NYSE:LNG
10.2
0%
N/A
US
MPLX LP
NYSE:MPLX
10.4
7%
1.5
CA
TC Energy Corp
TSX:TRP
14.9
13%
1.1
US
ONEOK Inc
NYSE:OKE
12.4
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
NextDecade Corp
NASDAQ:NEXT
Average EV/EBIT: 824.8
Negative Multiple: -36.1
N/A N/A
MY
E
EA Technique (M) Bhd
KLSE:EATECH
8 085.2
12%
673.8
CA
Enbridge Inc
TSX:ENB
21.9
11%
2
US
Williams Companies Inc
NYSE:WMB
29.6
22%
1.3
US
Enterprise Products Partners LP
NYSE:EPD
13.9
6%
2.3
US
Kinder Morgan Inc
NYSE:KMI
21.9
9%
2.4
US
Energy Transfer LP
NYSE:ET
13.1
9%
1.5
US
Cheniere Energy Inc
NYSE:LNG
12.4
-1%
N/A
US
MPLX LP
NYSE:MPLX
12.8
7%
1.8
CA
TC Energy Corp
TSX:TRP
22.1
15%
1.5
US
ONEOK Inc
NYSE:OKE
15.4
13%
1.2