NextDecade Corp
NASDAQ:NEXT

Watchlist Manager
NextDecade Corp Logo
NextDecade Corp
NASDAQ:NEXT
Watchlist
Price: 6.13 USD -3.77% Market Closed
Market Cap: 1.6B USD

Relative Value

There is not enough data to reliably calculate the relative value of NEXT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEXT Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-10.2
Industry
12.2
Forward
-4.3
vs History
vs Industry
Median 3Y
-17.7
Median 5Y
-19.2
Industry
5.2
vs History
vs Industry
4
Median 3Y
-5.5
Median 5Y
-6.6
Industry
11
vs History
3
vs Industry
8
Median 3Y
4.1
Median 5Y
3.2
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
vs Industry
Median 3Y
-29.1
Median 5Y
-24.5
Industry
6.8
Forward
-41.6
vs History
vs Industry
Median 3Y
-28.2
Median 5Y
-24.3
Industry
10.2
Forward
-37
vs History
vs Industry
Median 3Y
-46.9
Median 5Y
-29.6
Industry
7
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-3.3
Industry
11.5
vs History
95
vs Industry
30
Median 3Y
1
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

NEXT Competitors Multiples
NextDecade Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NextDecade Corp
NASDAQ:NEXT
1.6B USD 0 -9.1 -43 -43.4
CA
Enbridge Inc
TSX:ENB
142.5B CAD 2.2 25.4 14.8 22.4
US
Williams Companies Inc
NYSE:WMB
74B USD 6.4 31.3 15.9 25.3
US
Enterprise Products Partners LP
NYSE:EPD
69.8B USD 1.3 12.2 10.8 14.7
US
Kinder Morgan Inc
NYSE:KMI
59.6B USD 3.6 21.9 13.2 20.4
US
Energy Transfer LP
NYSE:ET
56.7B USD 0.7 13.1 7.9 12.6
CA
TC Energy Corp
TSX:TRP
77.4B CAD 6.2 22.8 15.8 23.1
US
MPLX LP
NYSE:MPLX
56B USD 4.4 11.7 11 13.5
US
ONEOK Inc
NYSE:OKE
46.6B USD 1.5 14 10.5 13.1
US
Cheniere Energy Inc
NYSE:LNG
42.7B USD 2.3 10.7 7.6 9
US
Targa Resources Corp
NYSE:TRGP
39.2B USD 2.3 24.2 12.1 17.9
P/E Multiple
Earnings Growth PEG
US
NextDecade Corp
NASDAQ:NEXT
Average P/E: 18.7
Negative Multiple: -9.1
N/A N/A
CA
Enbridge Inc
TSX:ENB
25.4
14%
1.8
US
Williams Companies Inc
NYSE:WMB
31.3
16%
2
US
Enterprise Products Partners LP
NYSE:EPD
12.2
4%
3
US
Kinder Morgan Inc
NYSE:KMI
21.9
9%
2.4
US
Energy Transfer LP
NYSE:ET
13.1
10%
1.3
CA
TC Energy Corp
TSX:TRP
22.8
-4%
N/A
US
MPLX LP
NYSE:MPLX
11.7
7%
1.7
US
ONEOK Inc
NYSE:OKE
14
11%
1.3
US
Cheniere Energy Inc
NYSE:LNG
10.7
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
24.2
25%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
NextDecade Corp
NASDAQ:NEXT
Average EV/EBITDA: 12
Negative Multiple: -43
N/A N/A
CA
Enbridge Inc
TSX:ENB
14.8
14%
1.1
US
Williams Companies Inc
NYSE:WMB
15.9
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.8
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
13.2
11%
1.2
US
Energy Transfer LP
NYSE:ET
7.9
9%
0.9
CA
TC Energy Corp
TSX:TRP
15.8
13%
1.2
US
MPLX LP
NYSE:MPLX
11
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.5
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.6
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.1
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
NextDecade Corp
NASDAQ:NEXT
Average EV/EBIT: 17.2
Negative Multiple: -43.4
N/A N/A
CA
Enbridge Inc
TSX:ENB
22.4
17%
1.3
US
Williams Companies Inc
NYSE:WMB
25.3
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.7
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.4
10%
2
US
Energy Transfer LP
NYSE:ET
12.6
7%
1.8
CA
TC Energy Corp
TSX:TRP
23.1
16%
1.4
US
MPLX LP
NYSE:MPLX
13.5
7%
1.9
US
ONEOK Inc
NYSE:OKE
13.1
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
9
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
17.9
15%
1.2