Natural Health Trends Corp
NASDAQ:NHTC
Income Statement
Earnings Waterfall
Natural Health Trends Corp
Income Statement
Natural Health Trends Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
28
N/A
|
26
-8%
|
29
+13%
|
37
+29%
|
42
+14%
|
46
+11%
|
52
+13%
|
63
+20%
|
90
+44%
|
96
+6%
|
120
+25%
|
133
+11%
|
137
+3%
|
170
+24%
|
187
+10%
|
195
+4%
|
191
-2%
|
178
-7%
|
149
-16%
|
133
-11%
|
115
-13%
|
104
-10%
|
91
-13%
|
77
-16%
|
66
-13%
|
54
-19%
|
48
-11%
|
46
-4%
|
44
-3%
|
40
-9%
|
35
-13%
|
31
-13%
|
3
-90%
|
1
-83%
|
0
-91%
|
24
+47 100%
|
23
-5%
|
24
+6%
|
29
+22%
|
31
+7%
|
35
+12%
|
39
+11%
|
38
-3%
|
38
0%
|
37
-1%
|
37
-1%
|
42
+13%
|
53
+26%
|
67
+28%
|
91
+35%
|
108
+19%
|
125
+15%
|
142
+14%
|
178
+25%
|
227
+28%
|
265
+17%
|
299
+13%
|
309
+4%
|
299
-3%
|
288
-4%
|
273
-5%
|
244
-11%
|
214
-13%
|
198
-8%
|
190
-4%
|
190
0%
|
196
+4%
|
192
-2%
|
159
-17%
|
131
-17%
|
101
-23%
|
78
-23%
|
73
-6%
|
66
-10%
|
63
-4%
|
62
-2%
|
61
-2%
|
60
0%
|
61
+0%
|
60
-1%
|
58
-3%
|
55
-5%
|
53
-5%
|
49
-7%
|
49
+1%
|
47
-6%
|
46
-2%
|
44
-3%
|
43
-2%
|
43
0%
|
43
+0%
|
43
0%
|
43
0%
|
42
-2%
|
41
-3%
|
40
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6)
|
(5)
|
(5)
|
(8)
|
(9)
|
(9)
|
(11)
|
(14)
|
(20)
|
(23)
|
(28)
|
(29)
|
(29)
|
(37)
|
(41)
|
(44)
|
(44)
|
(40)
|
(34)
|
(33)
|
(31)
|
(28)
|
(26)
|
(20)
|
(18)
|
(15)
|
(13)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(1)
|
(1)
|
(0)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(13)
|
(16)
|
(21)
|
(24)
|
(27)
|
(31)
|
(37)
|
(46)
|
(54)
|
(59)
|
(60)
|
(58)
|
(55)
|
(52)
|
(47)
|
(41)
|
(39)
|
(38)
|
(38)
|
(40)
|
(39)
|
(34)
|
(29)
|
(24)
|
(20)
|
(19)
|
(19)
|
(18)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
|
| Gross Profit |
21
N/A
|
21
-4%
|
23
+13%
|
29
+25%
|
33
+14%
|
37
+12%
|
42
+11%
|
49
+18%
|
70
+44%
|
73
+4%
|
91
+25%
|
104
+14%
|
108
+4%
|
133
+23%
|
146
+10%
|
150
+3%
|
147
-2%
|
137
-7%
|
116
-16%
|
100
-13%
|
85
-16%
|
76
-10%
|
65
-15%
|
56
-13%
|
49
-13%
|
38
-21%
|
34
-10%
|
33
-4%
|
32
-4%
|
29
-9%
|
25
-14%
|
21
-15%
|
2
-92%
|
(0)
N/A
|
(0)
-567%
|
17
N/A
|
16
-4%
|
17
+6%
|
21
+26%
|
23
+8%
|
26
+13%
|
29
+11%
|
28
-4%
|
28
0%
|
28
-1%
|
27
0%
|
31
+14%
|
40
+28%
|
51
+29%
|
70
+36%
|
84
+20%
|
98
+16%
|
111
+14%
|
140
+26%
|
180
+28%
|
211
+17%
|
239
+13%
|
249
+4%
|
241
-3%
|
233
-3%
|
221
-5%
|
198
-11%
|
173
-13%
|
159
-8%
|
152
-4%
|
151
-1%
|
156
+3%
|
153
-3%
|
125
-18%
|
102
-18%
|
78
-24%
|
58
-26%
|
54
-6%
|
47
-12%
|
45
-5%
|
45
0%
|
45
-1%
|
45
+1%
|
46
+0%
|
45
-1%
|
43
-3%
|
41
-5%
|
39
-5%
|
37
-7%
|
37
+0%
|
35
-6%
|
34
-2%
|
33
-3%
|
32
-2%
|
32
0%
|
32
0%
|
32
0%
|
32
0%
|
31
-2%
|
30
-3%
|
29
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(20)
|
(21)
|
(24)
|
(29)
|
(31)
|
(33)
|
(37)
|
(43)
|
(62)
|
(73)
|
(88)
|
(102)
|
(107)
|
(126)
|
(144)
|
(153)
|
(155)
|
(145)
|
(127)
|
(113)
|
(100)
|
(90)
|
(80)
|
(68)
|
(57)
|
(46)
|
(39)
|
(36)
|
(35)
|
(33)
|
(30)
|
(27)
|
(1)
|
1
|
2
|
(20)
|
(19)
|
(18)
|
(20)
|
(21)
|
(23)
|
(26)
|
(25)
|
(25)
|
(25)
|
(25)
|
(28)
|
(36)
|
(44)
|
(58)
|
(68)
|
(77)
|
(87)
|
(110)
|
(140)
|
(163)
|
(184)
|
(191)
|
(183)
|
(169)
|
(158)
|
(137)
|
(118)
|
(116)
|
(112)
|
(114)
|
(120)
|
(119)
|
(104)
|
(91)
|
(76)
|
(63)
|
(60)
|
(53)
|
(49)
|
(44)
|
(43)
|
(43)
|
(43)
|
(43)
|
(42)
|
(40)
|
(39)
|
(37)
|
(37)
|
(36)
|
(35)
|
(34)
|
(34)
|
(33)
|
(33)
|
(33)
|
(33)
|
(33)
|
(32)
|
(31)
|
|
| Selling, General & Administrative |
(20)
|
(21)
|
(24)
|
(29)
|
(31)
|
(33)
|
(37)
|
(43)
|
(62)
|
(73)
|
(88)
|
(102)
|
(106)
|
(126)
|
(144)
|
(150)
|
(152)
|
(143)
|
(125)
|
(114)
|
(101)
|
(91)
|
(80)
|
(67)
|
(56)
|
(44)
|
(38)
|
(35)
|
(34)
|
(32)
|
(28)
|
(26)
|
(3)
|
(1)
|
0
|
(19)
|
(17)
|
(17)
|
(20)
|
(21)
|
(23)
|
(26)
|
(25)
|
(25)
|
(25)
|
(25)
|
(28)
|
(36)
|
(44)
|
(58)
|
(68)
|
(77)
|
(87)
|
(110)
|
(140)
|
(163)
|
(184)
|
(191)
|
(183)
|
(168)
|
(158)
|
(136)
|
(118)
|
(115)
|
(112)
|
(114)
|
(120)
|
(119)
|
(104)
|
(91)
|
(76)
|
(62)
|
(58)
|
(51)
|
(47)
|
(44)
|
(43)
|
(43)
|
(43)
|
(43)
|
(42)
|
(40)
|
(39)
|
(37)
|
(37)
|
(36)
|
(35)
|
(34)
|
(34)
|
(33)
|
(33)
|
(33)
|
(33)
|
(33)
|
(32)
|
(31)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(2)
|
(2)
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
(1)
N/A
|
(0)
+69%
|
0
N/A
|
2
+955%
|
4
+95%
|
5
+16%
|
6
+17%
|
9
+54%
|
(1)
N/A
|
3
N/A
|
2
-33%
|
2
-31%
|
7
+368%
|
2
-71%
|
(2)
N/A
|
(8)
-213%
|
(8)
-6%
|
(11)
-42%
|
(12)
-8%
|
(16)
-29%
|
(14)
+10%
|
(15)
-8%
|
(12)
+21%
|
(8)
+31%
|
(7)
+11%
|
(5)
+30%
|
(3)
+39%
|
(3)
-6%
|
(4)
-32%
|
(5)
-9%
|
(6)
-18%
|
1
N/A
|
1
+100%
|
2
+70%
|
(3)
N/A
|
(3)
+14%
|
(1)
+57%
|
1
N/A
|
2
+84%
|
3
+51%
|
3
+8%
|
3
-15%
|
3
+4%
|
2
-8%
|
2
+3%
|
3
+22%
|
4
+40%
|
7
+68%
|
12
+74%
|
16
+34%
|
21
+27%
|
25
+18%
|
31
+25%
|
40
+30%
|
48
+20%
|
55
+15%
|
58
+5%
|
58
+1%
|
64
+10%
|
63
-1%
|
61
-3%
|
54
-11%
|
43
-21%
|
40
-7%
|
37
-7%
|
37
-2%
|
34
-8%
|
21
-38%
|
11
-48%
|
2
-82%
|
(5)
N/A
|
(6)
-11%
|
(6)
+3%
|
(4)
+31%
|
1
N/A
|
2
+234%
|
3
+9%
|
2
-7%
|
2
-32%
|
1
-39%
|
1
-17%
|
0
-78%
|
(0)
N/A
|
(0)
+7%
|
(1)
-343%
|
(1)
-11%
|
(2)
-21%
|
(2)
+2%
|
(1)
+31%
|
(1)
+1%
|
(1)
-16%
|
(1)
+2%
|
(1)
-7%
|
(2)
-16%
|
(2)
-13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
1
|
2
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(13)
|
(13)
|
(13)
|
(13)
|
2
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
|
| Pre-Tax Income |
1
N/A
|
(1)
N/A
|
0
N/A
|
0
+500%
|
2
+603%
|
4
+85%
|
4
+7%
|
6
+35%
|
9
+55%
|
(1)
N/A
|
3
N/A
|
2
-28%
|
1
-49%
|
7
+439%
|
2
-76%
|
(3)
N/A
|
(8)
-142%
|
(8)
+2%
|
(11)
-38%
|
(11)
-5%
|
(15)
-35%
|
(14)
+9%
|
(15)
-9%
|
(25)
-65%
|
(21)
+17%
|
(21)
+1%
|
(20)
+5%
|
(3)
+83%
|
(4)
-29%
|
(6)
-32%
|
(6)
-9%
|
(7)
-3%
|
1
N/A
|
3
+151%
|
5
+66%
|
(3)
N/A
|
(2)
+13%
|
(1)
+56%
|
1
N/A
|
2
+47%
|
3
+47%
|
3
+7%
|
2
-27%
|
3
+8%
|
2
-7%
|
2
+1%
|
3
+24%
|
4
+39%
|
7
+67%
|
12
+75%
|
16
+33%
|
21
+26%
|
24
+18%
|
31
+26%
|
40
+30%
|
48
+20%
|
55
+15%
|
57
+5%
|
58
+1%
|
64
+10%
|
63
-1%
|
61
-3%
|
55
-11%
|
43
-20%
|
40
-7%
|
38
-7%
|
37
-1%
|
35
-8%
|
22
-36%
|
12
-44%
|
3
-72%
|
(6)
N/A
|
(5)
+16%
|
(5)
-1%
|
(3)
+38%
|
2
N/A
|
3
+105%
|
3
+1%
|
2
-20%
|
2
-40%
|
1
-33%
|
1
+6%
|
1
-36%
|
1
-12%
|
1
+93%
|
0
-59%
|
1
+53%
|
1
+3%
|
1
-12%
|
1
+89%
|
1
-10%
|
1
-44%
|
1
-13%
|
0
-49%
|
(0)
N/A
|
(1)
-217%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(6)
|
(8)
|
(9)
|
(9)
|
(9)
|
(7)
|
2
|
3
|
5
|
5
|
(4)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
1
|
(1)
|
0
|
0
|
1
|
3
|
3
|
5
|
7
|
(0)
|
4
|
2
|
0
|
5
|
0
|
(5)
|
(9)
|
(10)
|
(12)
|
(12)
|
(15)
|
(14)
|
(15)
|
(25)
|
(21)
|
(21)
|
(19)
|
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
2
|
3
|
5
|
(3)
|
(2)
|
(1)
|
1
|
2
|
3
|
4
|
3
|
3
|
2
|
2
|
3
|
4
|
7
|
12
|
16
|
20
|
24
|
30
|
39
|
47
|
52
|
52
|
50
|
55
|
54
|
52
|
47
|
45
|
44
|
42
|
42
|
30
|
20
|
11
|
3
|
(6)
|
(4)
|
(5)
|
(3)
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
(1)
N/A
|
(0)
+91%
|
2
N/A
|
4
+71%
|
5
+45%
|
5
-4%
|
5
-6%
|
7
+51%
|
(1)
N/A
|
3
N/A
|
1
-62%
|
0
-77%
|
5
+1 639%
|
(0)
N/A
|
(5)
-12 150%
|
(9)
-79%
|
(9)
-8%
|
(12)
-28%
|
(12)
+5%
|
(15)
-34%
|
(16)
-2%
|
(17)
-7%
|
(27)
-62%
|
(23)
+16%
|
(21)
+9%
|
(19)
+6%
|
(4)
+80%
|
(5)
-26%
|
(6)
-26%
|
(7)
-8%
|
(6)
+5%
|
1
N/A
|
3
+123%
|
5
+62%
|
(3)
N/A
|
(2)
+14%
|
(1)
+55%
|
1
N/A
|
2
+59%
|
3
+42%
|
3
+5%
|
3
-26%
|
3
+2%
|
2
-9%
|
2
+3%
|
3
+24%
|
4
+33%
|
7
+71%
|
12
+76%
|
16
+33%
|
20
+26%
|
24
+19%
|
30
+26%
|
39
+30%
|
47
+20%
|
52
+10%
|
52
0%
|
50
-4%
|
55
+11%
|
54
-2%
|
52
-4%
|
47
-10%
|
24
-50%
|
22
-7%
|
21
-6%
|
21
+1%
|
31
+48%
|
20
-35%
|
12
-42%
|
3
-76%
|
(6)
N/A
|
(4)
+24%
|
(5)
-9%
|
(3)
+41%
|
1
N/A
|
2
+96%
|
2
+13%
|
2
-10%
|
1
-31%
|
1
-25%
|
1
-6%
|
0
-55%
|
0
-14%
|
1
+127%
|
0
-59%
|
0
+43%
|
1
+42%
|
0
-13%
|
1
+79%
|
1
-15%
|
1
-24%
|
1
-12%
|
0
-31%
|
(0)
N/A
|
(1)
-647%
|
|
| EPS (Diluted) |
0.26
N/A
|
-0.41
N/A
|
-0.02
+95%
|
0.67
N/A
|
0.73
+9%
|
0.92
+26%
|
0.85
-8%
|
0.83
-2%
|
1.21
+46%
|
-0.1
N/A
|
0.47
N/A
|
0.18
-62%
|
0.03
-83%
|
0.71
+2 267%
|
0
N/A
|
-0.7
N/A
|
-1.14
-63%
|
-1.15
-1%
|
-1.46
-27%
|
-1.42
+3%
|
-1.87
-32%
|
-1.87
N/A
|
-2.01
-7%
|
-3.15
-57%
|
-2.36
+25%
|
-2.14
+9%
|
-1.99
+7%
|
-0.4
+80%
|
-0.51
-27%
|
-0.63
-24%
|
-0.67
-6%
|
-0.63
+6%
|
0.15
N/A
|
0.33
+120%
|
0.51
+55%
|
-0.23
N/A
|
-0.2
+13%
|
-0.09
+55%
|
0.13
N/A
|
0.21
+62%
|
0.29
+38%
|
0.31
+7%
|
0.23
-26%
|
0.23
N/A
|
0.23
N/A
|
0.23
N/A
|
0.28
+22%
|
0.36
+29%
|
0.58
+61%
|
0.97
+67%
|
1.25
+29%
|
1.61
+29%
|
1.9
+18%
|
2.41
+27%
|
3.2
+33%
|
3.82
+19%
|
4.38
+15%
|
4.55
+4%
|
4.42
-3%
|
4.83
+9%
|
4.81
0%
|
4.65
-3%
|
4.18
-10%
|
2.08
-50%
|
1.94
-7%
|
1.82
-6%
|
1.85
+2%
|
2.74
+48%
|
1.79
-35%
|
1.05
-41%
|
0.26
-75%
|
-0.52
N/A
|
-0.4
+23%
|
-0.4
N/A
|
-0.23
+43%
|
0.07
N/A
|
0.14
+100%
|
0.16
+14%
|
0.14
-12%
|
0.09
-36%
|
0.07
-22%
|
0.07
N/A
|
0.03
-57%
|
0.03
N/A
|
0.06
+100%
|
0.02
-67%
|
0.04
+100%
|
0.05
+25%
|
0.05
N/A
|
0.08
+60%
|
0.07
-12%
|
0.05
-29%
|
0.04
-20%
|
0.03
-25%
|
-0.01
N/A
|
-0.08
-700%
|
|