Natural Health Trends Corp
NASDAQ:NHTC

Watchlist Manager
Natural Health Trends Corp Logo
Natural Health Trends Corp
NASDAQ:NHTC
Watchlist
Price: 3.26 USD 0.93% Market Closed
Market Cap: 37.5m USD

Relative Value

The Relative Value of one NHTC stock under the Base Case scenario is 3.09 USD. Compared to the current market price of 3.26 USD, Natural Health Trends Corp is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NHTC Relative Value
Base Case
3.09 USD
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
37
Median 3Y
1.2
Median 5Y
1
Industry
1.1
vs History
vs Industry
4
Median 3Y
105.8
Median 5Y
84.6
Industry
17.8
vs History
vs Industry
13
Median 3Y
-15.8
Median 5Y
-11.6
Industry
11.6
vs History
vs Industry
13
Median 3Y
-15.5
Median 5Y
-11.5
Industry
15.6
vs History
36
vs Industry
35
Median 3Y
1.6
Median 5Y
1.2
Industry
1.5
vs History
36
vs Industry
80
Median 3Y
0.3
Median 5Y
-0.2
Industry
1.2
vs History
36
vs Industry
87
Median 3Y
0.4
Median 5Y
-0.3
Industry
4
vs History
vs Industry
65
Median 3Y
-11.7
Median 5Y
-12.7
Industry
10.4
vs History
vs Industry
66
Median 3Y
-10.6
Median 5Y
-12.6
Industry
13.5
vs History
vs Industry
67
Median 3Y
-3.1
Median 5Y
-3.7
Industry
12.5
vs History
vs Industry
53
Median 3Y
-3.1
Median 5Y
-3.6
Industry
15.7
vs History
36
vs Industry
36
Median 3Y
0.9
Median 5Y
-0.7
Industry
1.2

Multiples Across Competitors

NHTC Competitors Multiples
Natural Health Trends Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Natural Health Trends Corp
NASDAQ:NHTC
37.5m USD 0.9 -318.1 -3.7 -3.5
FR
L'Oreal SA
PAR:OR
204.3B EUR 4.7 33.4 18.9 23
UK
Unilever PLC
LSE:ULVR
115.9B GBP 2.2 23.3 201.8 234.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.2 37.1 41.1
UK
HALEON PLC
LSE:HLN
33.2B GBP 3 23 13.9 15.8
US
Estee Lauder Companies Inc
NYSE:EL
39.7B USD 2.8 -42.7 21.5 35.6
DE
Beiersdorf AG
XETRA:BEI
20.8B EUR 2.1 23.6 11.6 14.9
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.7 11.3 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.4 68.9 42.8 46.9
IN
Dabur India Ltd
NSE:DABUR
926.4B INR 7.2 51.2 38.4 47.6
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
US
Natural Health Trends Corp
NASDAQ:NHTC
Average P/E: 37.3
Negative Multiple: -318.1
N/A N/A
FR
L'Oreal SA
PAR:OR
33.4
8%
4.2
UK
Unilever PLC
LSE:ULVR
23.3
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.2
8%
6.4
UK
HALEON PLC
LSE:HLN
23
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -42.7 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.6
8%
3
JP
Kao Corp
TSE:4452
23.7
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
68.9
19%
3.6
IN
Dabur India Ltd
NSE:DABUR
51.2
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Natural Health Trends Corp
NASDAQ:NHTC
Average EV/EBITDA: 44.2
Negative Multiple: -3.7
N/A N/A
FR
L'Oreal SA
PAR:OR
18.9
5%
3.8
UK
Unilever PLC
LSE:ULVR
201.8
1%
201.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.1
8%
4.6
UK
HALEON PLC
LSE:HLN
13.9
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
21.5
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.6
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.8
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.4
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Natural Health Trends Corp
NASDAQ:NHTC
Average EV/EBIT: 53
Negative Multiple: -3.5
N/A N/A
FR
L'Oreal SA
PAR:OR
23
6%
3.8
UK
Unilever PLC
LSE:ULVR
234.5
1%
234.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.1
9%
4.6
UK
HALEON PLC
LSE:HLN
15.8
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
35.6
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.9
-2%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
46.9
13%
3.6
IN
Dabur India Ltd
NSE:DABUR
47.6
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A