Nicholas Financial Inc
NASDAQ:NICK
Cash Flow Statement
Cash Flow Statement
Nicholas Financial Inc
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
19
|
17
|
16
|
16
|
16
|
17
|
16
|
15
|
14
|
12
|
12
|
10
|
9
|
5
|
3
|
2
|
(3)
|
(1)
|
(0)
|
(0)
|
2
|
(4)
|
(4)
|
(5)
|
(4)
|
3
|
4
|
5
|
9
|
8
|
9
|
9
|
5
|
3
|
(1)
|
(5)
|
(18)
|
(34)
|
(31)
|
(38)
|
(36)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
1
|
2
|
3
|
4
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
(1)
|
2
|
1
|
2
|
3
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
4
|
4
|
6
|
6
|
7
|
8
|
10
|
11
|
13
|
14
|
15
|
23
|
26
|
29
|
29
|
24
|
21
|
19
|
18
|
20
|
19
|
16
|
13
|
7
|
7
|
6
|
2
|
(2)
|
(5)
|
(7)
|
(3)
|
(1)
|
2
|
9
|
18
|
33
|
30
|
35
|
36
|
|
| Cash Taxes Paid |
0
|
11
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
12
|
2
|
4
|
0
|
8
|
4
|
3
|
4
|
6
|
5
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
|
| Change in Working Capital |
3
|
1
|
0
|
1
|
0
|
1
|
3
|
2
|
1
|
(2)
|
(2)
|
(2)
|
3
|
0
|
(2)
|
0
|
(3)
|
(1)
|
(0)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
1
|
(0)
|
7
|
7
|
4
|
5
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
0
|
0
|
|
| Cash from Operating Activities |
25
N/A
|
21
-14%
|
21
-3%
|
22
+6%
|
23
+5%
|
24
+6%
|
26
+7%
|
25
-4%
|
24
-3%
|
22
-8%
|
22
+0%
|
23
+1%
|
28
+21%
|
27
-1%
|
25
-7%
|
28
+11%
|
24
-14%
|
25
+4%
|
24
-6%
|
21
-12%
|
18
-11%
|
14
-22%
|
11
-25%
|
8
-25%
|
7
-16%
|
10
+54%
|
12
+14%
|
16
+33%
|
14
-14%
|
14
+5%
|
12
-14%
|
8
-34%
|
8
-2%
|
3
-57%
|
1
-69%
|
1
-2%
|
1
-37%
|
(2)
N/A
|
0
N/A
|
0
-31%
|
(0)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Items |
(18)
|
(21)
|
(26)
|
(22)
|
(27)
|
(25)
|
(28)
|
(36)
|
(36)
|
(34)
|
(25)
|
(18)
|
(27)
|
(28)
|
(17)
|
(7)
|
11
|
22
|
25
|
32
|
42
|
44
|
25
|
21
|
17
|
(4)
|
14
|
12
|
16
|
31
|
25
|
22
|
11
|
5
|
(8)
|
(3)
|
10
|
30
|
52
|
55
|
52
|
|
| Cash from Investing Activities |
(18)
N/A
|
(22)
-22%
|
(26)
-20%
|
(23)
+13%
|
(28)
-21%
|
(25)
+10%
|
(29)
-14%
|
(37)
-28%
|
(37)
-1%
|
(35)
+6%
|
(26)
+26%
|
(19)
+26%
|
(28)
-46%
|
(29)
-3%
|
(17)
+41%
|
(7)
+60%
|
11
N/A
|
22
+100%
|
25
+16%
|
32
+28%
|
41
+28%
|
44
+6%
|
25
-43%
|
21
-15%
|
17
-20%
|
(4)
N/A
|
14
N/A
|
12
-17%
|
15
+32%
|
30
+97%
|
24
-19%
|
21
-13%
|
10
-53%
|
4
-61%
|
(9)
N/A
|
(4)
+54%
|
10
N/A
|
30
+195%
|
52
+74%
|
55
+6%
|
52
-5%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
(70)
|
(70)
|
(70)
|
(70)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
0
|
|
| Net Issuance of Debt |
(4)
|
3
|
5
|
1
|
3
|
71
|
71
|
79
|
83
|
11
|
7
|
(1)
|
1
|
2
|
(5)
|
(22)
|
(36)
|
(48)
|
(52)
|
(54)
|
(59)
|
(24)
|
(6)
|
(18)
|
(4)
|
(19)
|
(27)
|
(7)
|
(22)
|
(35)
|
(44)
|
(37)
|
(39)
|
(33)
|
(8)
|
(15)
|
(13)
|
(29)
|
(55)
|
(56)
|
(45)
|
|
| Cash Paid for Dividends |
(4)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
|
| Cash from Financing Activities |
(7)
N/A
|
0
N/A
|
4
+1 039%
|
2
-64%
|
3
+121%
|
2
-57%
|
2
+9%
|
9
+426%
|
13
+55%
|
11
-17%
|
7
-40%
|
(1)
N/A
|
1
N/A
|
2
+130%
|
(5)
N/A
|
(21)
-315%
|
(36)
-67%
|
(47)
-32%
|
(52)
-9%
|
(54)
-5%
|
(59)
-9%
|
(24)
+60%
|
(6)
+73%
|
(18)
-186%
|
(4)
+78%
|
(20)
-406%
|
(28)
-43%
|
(8)
+70%
|
(24)
-185%
|
(36)
-52%
|
(46)
-26%
|
(40)
+13%
|
(41)
-3%
|
(36)
+13%
|
(12)
+66%
|
(18)
-51%
|
(16)
+10%
|
(32)
-95%
|
(55)
-73%
|
(56)
-2%
|
(45)
+20%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(0)
+72%
|
(1)
-756%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
(1)
N/A
|
(3)
-213%
|
0
N/A
|
(2)
N/A
|
3
N/A
|
2
-35%
|
1
-69%
|
1
+53%
|
3
+217%
|
(0)
N/A
|
(1)
-383%
|
(0)
+60%
|
(3)
-1 087%
|
(1)
+67%
|
1
N/A
|
35
+2 892%
|
30
-16%
|
11
-62%
|
20
+77%
|
(13)
N/A
|
(2)
+83%
|
19
N/A
|
5
-73%
|
8
+61%
|
(9)
N/A
|
(10)
-17%
|
(23)
-120%
|
(28)
-24%
|
(20)
+29%
|
(21)
-7%
|
(6)
+74%
|
(4)
+23%
|
(3)
+34%
|
(1)
+70%
|
7
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
24
N/A
|
21
-14%
|
20
-3%
|
21
+6%
|
22
+5%
|
24
+7%
|
26
+7%
|
24
-6%
|
23
-3%
|
22
-8%
|
21
-1%
|
22
+3%
|
27
+22%
|
27
-1%
|
25
-6%
|
28
+12%
|
24
-14%
|
25
+4%
|
24
-6%
|
21
-12%
|
18
-11%
|
14
-23%
|
11
-25%
|
8
-26%
|
7
-16%
|
10
+57%
|
12
+14%
|
16
+31%
|
13
-15%
|
14
+4%
|
11
-17%
|
7
-35%
|
7
-8%
|
2
-68%
|
0
-94%
|
0
+123%
|
0
+17%
|
(2)
N/A
|
0
N/A
|
0
-45%
|
(0)
N/A
|
|