Nixxy Inc
NASDAQ:NIXX
Cash Flow Statement
Cash Flow Statement
Nixxy Inc
| Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(7)
|
(7)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(1)
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(3)
|
(12)
|
(14)
|
(20)
|
(17)
|
(17)
|
(21)
|
(9)
|
(18)
|
(16)
|
(14)
|
(19)
|
(17)
|
(16)
|
(16)
|
(15)
|
(11)
|
(7)
|
(4)
|
(4)
|
(16)
|
(23)
|
(26)
|
(30)
|
(18)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
5
|
5
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
7
|
3
|
3
|
3
|
4
|
5
|
7
|
6
|
5
|
3
|
2
|
1
|
(0)
|
1
|
0
|
1
|
5
|
6
|
8
|
9
|
4
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
0
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
7
|
8
|
14
|
11
|
13
|
17
|
4
|
12
|
8
|
5
|
10
|
8
|
8
|
8
|
8
|
5
|
3
|
1
|
1
|
13
|
18
|
20
|
22
|
10
|
|
| Cash Taxes Paid |
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
3
|
4
|
3
|
2
|
0
|
(0)
|
1
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
2
|
1
|
1
|
2
|
(0)
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
(0)
N/A
|
(0)
+14%
|
1
N/A
|
1
+54%
|
1
-14%
|
2
+41%
|
2
+23%
|
2
+5%
|
2
-14%
|
1
-59%
|
0
-84%
|
(0)
N/A
|
(0)
-39%
|
(1)
-126%
|
(1)
+18%
|
(2)
-99%
|
(2)
-29%
|
(3)
-27%
|
(4)
-37%
|
(3)
+11%
|
(3)
-2%
|
(2)
+36%
|
(1)
+44%
|
(1)
+28%
|
(1)
+28%
|
(1)
-30%
|
(1)
-44%
|
(1)
-20%
|
(1)
+34%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
-50%
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
(0)
-85%
|
(0)
-13%
|
(1)
-133%
|
(1)
-17%
|
(1)
+18%
|
(1)
-5%
|
(0)
+42%
|
(0)
+41%
|
(0)
-64%
|
(0)
-14%
|
(0)
-2%
|
(0)
+2%
|
(0)
+17%
|
(0)
+12%
|
(0)
-7%
|
(0)
N/A
|
(0)
-16%
|
(0)
-3%
|
(0)
+18%
|
(0)
-10%
|
(0)
-6%
|
(0)
-36%
|
(1)
-31%
|
(1)
N/A
|
(0)
+92%
|
(0)
-600%
|
(0)
+46%
|
(1)
-632%
|
(1)
-3%
|
(2)
-31%
|
(3)
-45%
|
(3)
+7%
|
(4)
-49%
|
(3)
+10%
|
(8)
-125%
|
(9)
-19%
|
(9)
+1%
|
(9)
+0%
|
(7)
+24%
|
(7)
-4%
|
(7)
-5%
|
(7)
+5%
|
(4)
+40%
|
(1)
+77%
|
(0)
+91%
|
(0)
-430%
|
(1)
-70%
|
(4)
-422%
|
(5)
-29%
|
(6)
-12%
|
(6)
-9%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(4)
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(3)
|
(3)
|
(2)
|
(1)
|
4
|
4
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
|
| Cash from Investing Activities |
(5)
N/A
|
(1)
+75%
|
(1)
+32%
|
(1)
+6%
|
(2)
-85%
|
(2)
-5%
|
(1)
+15%
|
(1)
+8%
|
(1)
+30%
|
(0)
+81%
|
0
N/A
|
(0)
N/A
|
(0)
+41%
|
(0)
-92%
|
(0)
+4%
|
(4)
-1 467%
|
(3)
+9%
|
(3)
+19%
|
(2)
+34%
|
3
N/A
|
3
-1%
|
2
-31%
|
1
-63%
|
0
-97%
|
(0)
N/A
|
(1)
-556%
|
(0)
+25%
|
(0)
+48%
|
0
N/A
|
1
+194%
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-75%
|
(0)
-14%
|
(0)
-13%
|
(0)
+22%
|
(0)
+86%
|
0
N/A
|
0
N/A
|
0
+14%
|
0
+25%
|
0
+10%
|
0
N/A
|
(0)
N/A
|
(0)
-867%
|
(0)
+72%
|
(2)
-2 488%
|
(2)
-8%
|
(2)
+11%
|
(3)
-49%
|
(2)
+47%
|
(0)
+78%
|
0
N/A
|
0
N/A
|
1
+156%
|
0
N/A
|
0
N/A
|
0
+150%
|
2
+605%
|
2
N/A
|
1
-28%
|
1
-12%
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
8
|
7
|
5
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
5
|
4
|
6
|
4
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
5
|
3
|
3
|
2
|
(1)
|
(2)
|
0
|
2
|
2
|
3
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
|
| Other |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
1
|
3
|
4
|
4
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(1)
N/A
|
(1)
+37%
|
0
N/A
|
1
+153%
|
1
+17%
|
1
-18%
|
0
-65%
|
(0)
N/A
|
(1)
-96%
|
(1)
-6%
|
(1)
-2%
|
(1)
-7%
|
(1)
-3%
|
2
N/A
|
5
+95%
|
5
+12%
|
5
-3%
|
3
-43%
|
1
-81%
|
1
+50%
|
2
+96%
|
1
-36%
|
1
-7%
|
2
+100%
|
1
-29%
|
1
+1%
|
2
+11%
|
(0)
N/A
|
(0)
-88%
|
0
N/A
|
0
N/A
|
0
+2%
|
0
-98%
|
0
N/A
|
0
+100%
|
0
N/A
|
0
N/A
|
0
+50%
|
0
N/A
|
0
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+85%
|
0
+13%
|
1
+204%
|
1
-7%
|
1
-18%
|
1
+3%
|
0
-72%
|
0
+17%
|
0
+76%
|
0
+19%
|
0
+5%
|
0
-11%
|
0
-17%
|
0
-18%
|
0
+4%
|
0
+24%
|
0
N/A
|
0
+11%
|
0
-20%
|
1
+119%
|
1
-9%
|
1
+31%
|
1
-5%
|
0
-56%
|
0
+37%
|
1
+142%
|
1
-22%
|
2
+76%
|
1
-26%
|
3
+118%
|
3
+1%
|
2
-10%
|
4
+88%
|
2
-59%
|
14
+697%
|
14
-5%
|
11
-19%
|
13
+21%
|
3
-78%
|
6
+95%
|
7
+23%
|
5
-25%
|
3
-35%
|
1
-70%
|
0
-94%
|
0
-63%
|
1
+4 230%
|
4
+307%
|
4
+3%
|
5
+37%
|
5
-13%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(6)
N/A
|
(2)
+60%
|
(2)
+33%
|
0
N/A
|
1
+76%
|
0
-24%
|
1
+131%
|
1
-6%
|
1
-7%
|
1
+27%
|
0
-78%
|
(1)
N/A
|
(1)
-59%
|
(1)
-26%
|
1
N/A
|
0
-96%
|
0
+125%
|
0
-11%
|
(2)
N/A
|
(1)
+68%
|
0
N/A
|
0
-57%
|
(0)
N/A
|
(0)
+50%
|
1
N/A
|
0
-83%
|
0
-12%
|
0
+7%
|
(1)
N/A
|
(0)
+77%
|
0
N/A
|
0
N/A
|
0
+10%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-89%
|
0
-50%
|
0
N/A
|
(0)
N/A
|
(0)
+89%
|
0
N/A
|
0
+200%
|
0
+33%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-50%
|
0
+3 100%
|
0
-34%
|
0
+29%
|
0
-74%
|
(0)
N/A
|
0
N/A
|
1
+93%
|
1
-2%
|
0
-63%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
-110%
|
0
N/A
|
(2)
N/A
|
5
N/A
|
2
-48%
|
0
-91%
|
2
+609%
|
(5)
N/A
|
(2)
+69%
|
(1)
+59%
|
(1)
-91%
|
0
N/A
|
0
-79%
|
0
+18%
|
(0)
N/A
|
2
N/A
|
2
-21%
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-15%
|
(1)
+22%
|
(1)
+33%
|
(1)
+35%
|
(1)
-83%
|
(1)
+26%
|
0
N/A
|
0
+180%
|
1
+67%
|
(0)
N/A
|
(1)
-2 567%
|
(1)
-29%
|
(1)
-13%
|
(1)
-25%
|
(1)
+13%
|
(2)
-60%
|
(3)
-56%
|
(4)
-31%
|
(5)
-21%
|
(4)
+9%
|
(4)
+13%
|
(2)
+38%
|
(1)
+39%
|
(1)
+28%
|
(1)
+24%
|
(1)
-15%
|
(1)
-30%
|
(1)
-18%
|
(1)
+35%
|
1
N/A
|
1
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
-50%
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
(0)
-85%
|
(0)
-13%
|
(1)
-133%
|
(1)
-17%
|
(1)
+18%
|
(1)
-5%
|
(0)
+42%
|
(0)
+41%
|
(0)
-64%
|
(0)
-14%
|
(0)
-2%
|
(0)
+2%
|
(0)
+17%
|
(0)
+12%
|
(0)
-7%
|
(0)
N/A
|
(0)
-16%
|
(0)
-3%
|
(0)
+18%
|
(0)
-19%
|
(0)
-14%
|
(1)
-33%
|
(1)
-29%
|
(1)
+1%
|
(0)
+92%
|
(0)
-483%
|
(0)
+49%
|
(1)
-678%
|
(1)
-2%
|
(2)
-31%
|
(3)
-48%
|
(3)
+7%
|
(4)
-46%
|
(3)
+10%
|
(8)
-125%
|
(9)
-19%
|
(9)
+1%
|
(10)
-8%
|
(7)
+30%
|
(7)
-4%
|
(7)
-4%
|
(6)
+14%
|
(4)
+33%
|
(1)
+77%
|
(0)
+91%
|
(0)
-430%
|
(1)
-70%
|
(4)
-422%
|
(6)
-38%
|
(6)
-11%
|
(7)
-9%
|
|