Nixxy Inc
NASDAQ:NIXX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nixxy Inc
NASDAQ:NIXX
|
US |
|
ICICI Bank Ltd
NYSE:IBN
|
IN |
|
T
|
Tasco JSC
VN:HUT
|
VN |
|
Genesis Metals Corp
XTSX:GIS
|
CA |
|
J
|
JITF Infralogistics Ltd
NSE:JITFINFRA
|
IN |
|
Red Rock Resorts Inc
NASDAQ:RRR
|
US |
|
Mitsui Soko Holdings Co Ltd
TSE:9302
|
JP |
|
C
|
China Glaze Co Ltd
TWSE:1809
|
TW |
|
Houpu Clean Energy Group Co Ltd
SZSE:300471
|
CN |
|
I
|
illumin Holdings Inc
TSX:ILLM
|
CA |
|
O
|
Oshidori International Holdings Ltd
HKEX:622
|
HK |
|
Argentum Silver Corp
XTSX:ASL
|
CA |
|
L
|
Largo Inc
NASDAQ:LGO
|
CA |
|
V
|
Velocity Capital Partner Bhd
KLSE:VELOCITY
|
MY |
|
Dampskibsselskabet Norden A/S
CSE:DNORD
|
DK |
|
Satin Creditcare Network Ltd
NSE:SATIN
|
IN |
|
Arcticzymes Technologies ASA
OSE:AZT
|
NO |
|
F
|
Fourlis SA
ATHEX:FOYRK
|
GR |
|
El Puerto de Liverpool SAB de CV
OTC:ELPQF
|
MX |
|
C
|
Cydsa SAB de CV
BMV:CYDSASAA
|
MX |
|
Abacus Mining and Exploration Corp
XTSX:AME
|
CA |
|
M
|
Mercury Securities Group Bhd
KLSE:MERSEC
|
MY |
|
Japan System Techniques Co Ltd
TSE:4323
|
JP |
|
Financiere de Tubize SA
LSE:0D53
|
BE |
Income Statement
Earnings Waterfall
Nixxy Inc
Income Statement
Nixxy Inc
| Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
5
|
4
|
3
|
2
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Revenue |
27
N/A
|
27
+2%
|
27
-1%
|
27
+0%
|
27
+2%
|
28
+1%
|
28
+3%
|
28
-3%
|
26
-6%
|
24
-6%
|
22
-8%
|
21
-7%
|
19
-6%
|
19
-3%
|
18
-2%
|
18
-1%
|
18
-2%
|
18
-2%
|
18
+4%
|
18
-2%
|
17
-4%
|
15
-11%
|
13
-17%
|
11
-13%
|
10
-10%
|
10
-2%
|
10
-1%
|
10
+3%
|
9
-5%
|
9
-7%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
+1 231%
|
4
+92%
|
6
+47%
|
8
+36%
|
8
-1%
|
8
+0%
|
9
+5%
|
9
+10%
|
12
+27%
|
16
+36%
|
22
+37%
|
26
+17%
|
27
+5%
|
27
-2%
|
25
-5%
|
19
-25%
|
13
-32%
|
7
-43%
|
3
-57%
|
0
-97%
|
1
+550%
|
1
-6%
|
1
-8%
|
2
+192%
|
15
+746%
|
47
+210%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(17)
|
(16)
|
(15)
|
(14)
|
(13)
|
(13)
|
(13)
|
(12)
|
(13)
|
(13)
|
(15)
|
(15)
|
(14)
|
(12)
|
(10)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(11)
|
(15)
|
(17)
|
(17)
|
(17)
|
(17)
|
(13)
|
(9)
|
(6)
|
(3)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(15)
|
(46)
|
|
| Gross Profit |
8
N/A
|
9
+4%
|
9
+1%
|
9
N/A
|
9
+2%
|
9
+1%
|
9
+2%
|
9
-3%
|
9
-3%
|
8
-8%
|
7
-9%
|
7
-8%
|
6
-8%
|
6
-1%
|
6
-4%
|
6
+5%
|
5
-14%
|
4
-20%
|
4
-13%
|
2
-32%
|
3
+17%
|
3
+9%
|
3
-1%
|
3
+13%
|
3
-4%
|
3
+4%
|
3
-7%
|
3
+8%
|
3
-3%
|
3
-11%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+319%
|
1
+67%
|
2
+38%
|
2
+25%
|
2
-4%
|
2
+9%
|
2
+16%
|
3
+15%
|
4
+37%
|
5
+46%
|
7
+35%
|
9
+24%
|
10
+11%
|
10
-4%
|
9
-9%
|
6
-32%
|
4
-37%
|
2
-52%
|
0
-74%
|
(0)
N/A
|
(0)
-92%
|
0
N/A
|
1
+465%
|
0
-34%
|
0
-5%
|
0
-9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(12)
|
(12)
|
(12)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(4)
|
(6)
|
(9)
|
(16)
|
(15)
|
(16)
|
(9)
|
(10)
|
(12)
|
(15)
|
(22)
|
(26)
|
(27)
|
(26)
|
(21)
|
(21)
|
(18)
|
(10)
|
(8)
|
(6)
|
(6)
|
(9)
|
(11)
|
(28)
|
(16)
|
(13)
|
|
| Selling, General & Administrative |
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(6)
|
(8)
|
(10)
|
(9)
|
(9)
|
(8)
|
(9)
|
(10)
|
(13)
|
(18)
|
(20)
|
(21)
|
(21)
|
(16)
|
(14)
|
(11)
|
(8)
|
(7)
|
(4)
|
(4)
|
(8)
|
(10)
|
(13)
|
(15)
|
(11)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
|
| Operating Income |
1
N/A
|
1
-35%
|
1
-22%
|
0
-54%
|
0
+42%
|
0
-4%
|
0
-93%
|
0
+533%
|
0
-68%
|
(0)
N/A
|
(1)
-272%
|
(5)
-401%
|
(6)
-8%
|
(6)
+0%
|
(3)
+49%
|
(3)
+11%
|
(4)
-38%
|
(5)
-36%
|
(5)
+6%
|
(6)
-30%
|
(6)
+7%
|
(5)
+19%
|
(3)
+26%
|
(2)
+41%
|
(1)
+48%
|
(1)
+14%
|
(1)
-34%
|
(1)
-7%
|
(2)
-22%
|
(2)
-1%
|
(0)
+99%
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
-50%
|
(0)
-33%
|
(0)
N/A
|
(0)
+25%
|
(0)
-33%
|
(0)
N/A
|
(0)
N/A
|
(0)
+75%
|
(0)
-2 000%
|
(0)
-95%
|
(1)
-115%
|
(1)
-19%
|
(1)
+6%
|
(1)
-42%
|
(1)
+4%
|
(1)
-4%
|
(1)
+5%
|
(1)
+37%
|
(1)
+36%
|
(0)
+28%
|
0
N/A
|
(0)
N/A
|
(0)
+15%
|
(0)
+12%
|
(0)
+37%
|
(0)
-42%
|
(0)
-7%
|
(0)
-7%
|
(0)
-10%
|
(0)
-12%
|
(0)
+5%
|
(0)
-25%
|
0
N/A
|
(0)
N/A
|
(1)
-880%
|
(1)
-16%
|
(3)
-168%
|
(5)
-56%
|
(7)
-55%
|
(14)
-93%
|
(14)
+5%
|
(13)
+0%
|
(7)
+50%
|
(7)
-1%
|
(8)
-15%
|
(10)
-27%
|
(14)
-45%
|
(17)
-15%
|
(17)
-2%
|
(17)
+3%
|
(12)
+26%
|
(15)
-22%
|
(15)
+3%
|
(9)
+41%
|
(8)
+11%
|
(6)
+23%
|
(6)
+4%
|
(9)
-59%
|
(10)
-12%
|
(28)
-171%
|
(16)
+43%
|
(12)
+21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
1
|
1
|
0
|
(6)
|
(4)
|
(11)
|
(14)
|
(2)
|
(6)
|
1
|
5
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(3)
|
0
|
0
|
(2)
|
0
|
1
|
1
|
(9)
|
(13)
|
0
|
(14)
|
(5)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
|
| Pre-Tax Income |
2
N/A
|
1
-29%
|
1
-22%
|
0
-49%
|
1
+29%
|
1
-19%
|
0
-98%
|
0
+1 300%
|
0
N/A
|
(0)
N/A
|
(5)
-1 317%
|
(6)
-12%
|
(6)
-8%
|
(6)
+0%
|
(3)
+47%
|
(3)
+17%
|
(4)
-35%
|
(5)
-33%
|
(4)
+9%
|
(6)
-33%
|
(5)
+7%
|
(4)
+19%
|
(3)
+27%
|
(2)
+45%
|
(1)
+53%
|
(1)
-3%
|
(1)
-71%
|
(2)
-19%
|
(2)
-25%
|
(2)
0%
|
(0)
+99%
|
(0)
-33%
|
(0)
-25%
|
(0)
N/A
|
(0)
+20%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
-1 050%
|
(0)
-91%
|
(1)
-109%
|
(1)
-21%
|
(1)
+7%
|
(2)
-132%
|
(3)
-16%
|
(4)
-42%
|
(3)
+14%
|
(1)
+65%
|
(0)
+64%
|
1
N/A
|
0
-86%
|
(0)
N/A
|
(0)
+10%
|
(0)
+30%
|
(0)
+10%
|
(0)
-25%
|
(0)
-29%
|
(0)
+2%
|
(0)
N/A
|
(1)
-34%
|
(0)
+34%
|
(0)
-21%
|
(1)
-38%
|
(1)
N/A
|
(1)
-51%
|
(1)
-23%
|
(3)
-165%
|
(4)
-25%
|
(12)
-196%
|
(14)
-18%
|
(20)
-41%
|
(17)
+13%
|
(17)
+1%
|
(21)
-22%
|
(9)
+55%
|
(18)
-97%
|
(16)
+11%
|
(14)
+13%
|
(19)
-37%
|
(18)
+9%
|
(16)
+7%
|
(16)
+0%
|
(16)
+3%
|
(11)
+29%
|
(8)
+32%
|
(5)
+33%
|
(5)
+4%
|
(17)
-241%
|
(23)
-33%
|
(26)
-17%
|
(30)
-12%
|
(18)
+38%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
0
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(7)
|
(7)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(1)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(12)
|
(14)
|
(20)
|
(17)
|
(17)
|
(21)
|
(9)
|
(18)
|
(16)
|
(14)
|
(19)
|
(18)
|
(16)
|
(16)
|
(16)
|
(11)
|
(8)
|
(5)
|
(5)
|
(17)
|
(23)
|
(26)
|
(30)
|
(18)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
-27%
|
0
-39%
|
0
-57%
|
0
+43%
|
0
-30%
|
0
-95%
|
0
+700%
|
(0)
N/A
|
(0)
-2 000%
|
(3)
-1 424%
|
(4)
-11%
|
(4)
-7%
|
(4)
N/A
|
(3)
+33%
|
(2)
+12%
|
(3)
-34%
|
(4)
-28%
|
(6)
-63%
|
(8)
-22%
|
(7)
+2%
|
(7)
+7%
|
(4)
+46%
|
(3)
+29%
|
(2)
+26%
|
(2)
-2%
|
(2)
-11%
|
(2)
+4%
|
(2)
-12%
|
(3)
-13%
|
(0)
+99%
|
(0)
-33%
|
(0)
-25%
|
(0)
N/A
|
(0)
+20%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
-1 050%
|
(0)
-91%
|
(1)
-109%
|
(1)
-21%
|
(1)
+7%
|
(2)
-132%
|
(3)
-16%
|
(4)
-42%
|
(3)
+14%
|
(1)
+65%
|
(0)
+64%
|
1
N/A
|
0
-86%
|
(0)
N/A
|
(0)
+10%
|
(0)
+30%
|
(0)
+10%
|
(0)
-25%
|
(0)
-29%
|
(0)
+2%
|
(0)
N/A
|
(1)
-34%
|
(36)
-5 995%
|
(37)
-2%
|
(45)
-23%
|
(45)
-1%
|
(11)
+77%
|
(10)
+1%
|
(4)
+58%
|
(5)
-8%
|
(12)
-153%
|
(14)
-17%
|
(20)
-41%
|
(17)
+13%
|
(17)
+1%
|
(21)
-22%
|
(9)
+55%
|
(18)
-97%
|
(16)
+11%
|
(14)
+13%
|
(19)
-33%
|
(18)
+7%
|
(18)
-5%
|
(18)
+2%
|
(18)
+1%
|
(13)
+29%
|
(7)
+43%
|
(4)
+42%
|
(4)
-1%
|
(16)
-295%
|
(23)
-37%
|
(26)
-17%
|
(30)
-12%
|
(18)
+38%
|
|
| EPS (Diluted) |
8 560 497.42
N/A
|
6 149 893.41
-28%
|
3 776 041.67
-39%
|
1 630 042.86
-57%
|
2 515 531.29
+54%
|
1 818 033.01
-28%
|
80 450.52
-96%
|
657 369.74
+717%
|
-118 944.98
N/A
|
-2 055 718.81
-1 628%
|
-30 410 022.78
-1 379%
|
-34 331 846.93
-13%
|
-36 685 282.67
-7%
|
-36 640 841.14
+0%
|
-23 897 674.42
+35%
|
-20 400 369.72
+15%
|
-24 592 418.96
-21%
|
-29 024 983.27
-18%
|
-37 856 280.19
-30%
|
-43 992 761.94
-16%
|
-42 644 585.12
+3%
|
-39 021 769.67
+8%
|
-18 109 287.11
+54%
|
-9 822 520.05
+46%
|
-4 689 691.84
+52%
|
-4 747 879.31
-1%
|
-7 359 806.96
-55%
|
-8 218 817.49
-12%
|
-10 332 469.94
-26%
|
-10 201 235.1
+1%
|
-55.68
+100%
|
-83.95
-51%
|
-98.84
-18%
|
-110.51
-12%
|
-66.83
+40%
|
-60.33
+10%
|
-70.23
-16%
|
-84.41
-20%
|
-84.7
0%
|
-79.16
+7%
|
-64.85
+18%
|
-50.14
+23%
|
-450.12
-798%
|
-927.9
-106%
|
-2 145.15
-131%
|
-2 990.08
-39%
|
-3 300.25
-10%
|
-5 485.75
-66%
|
-5 731.23
-4%
|
-6 692.28
-17%
|
-5 626
+16%
|
-2 144.31
+62%
|
-819.57
+62%
|
1 420.42
N/A
|
263.09
-81%
|
-562.6
N/A
|
-507.2
+10%
|
-359.24
+29%
|
-331.52
+8%
|
-417.13
-26%
|
-533.7
-28%
|
-519.94
+3%
|
-520.56
0%
|
-689.28
-32%
|
-1 198.66
-74%
|
-1 826
-52%
|
-1 119.5
+39%
|
-904.19
+19%
|
-211.6
+77%
|
-261
-23%
|
-87.19
+67%
|
-94.4
-8%
|
-298.75
-216%
|
-126.72
+58%
|
-150.76
-19%
|
-74.47
+51%
|
-131.08
-76%
|
-122.52
+7%
|
-24
+80%
|
-20.27
+16%
|
-28.64
-41%
|
-14.52
+49%
|
-18.95
-31%
|
-17.75
+6%
|
-18.21
-3%
|
-16.09
+12%
|
-12.04
+25%
|
-9.17
+24%
|
-5.63
+39%
|
-2.11
+63%
|
-1.45
+31%
|
-3.28
-126%
|
-3.82
-16%
|
-1.71
+55%
|
-1.54
+10%
|
-0.85
+45%
|
|