First Time Loading...

NextNav Inc
NASDAQ:NN

Watchlist Manager
NextNav Inc Logo
NextNav Inc
NASDAQ:NN
Watchlist
Price: 8.155 USD 1.94% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

NN's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

NextNav, Inc. develops next-generation positioning, navigation, and timing solutions. [ Read More ]

The intrinsic value of one NN stock under the Base Case scenario is 3.069 USD. Compared to the current market price of 8.155 USD, NextNav Inc is Overvalued by 62%.

Key Points:
NN Intrinsic Value
Base Case
3.069 USD
Overvaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NextNav Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NextNav Inc

Provide an overview of the primary business activities
of NextNav Inc.

What unique competitive advantages
does NextNav Inc hold over its rivals?

What risks and challenges
does NextNav Inc face in the near future?

Has there been any significant insider trading activity
in NextNav Inc recently?

Summarize the latest earnings call
of NextNav Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NextNav Inc.

Provide P/S
for NextNav Inc.

Provide P/E
for NextNav Inc.

Provide P/OCF
for NextNav Inc.

Provide P/FCFE
for NextNav Inc.

Provide P/B
for NextNav Inc.

Provide EV/S
for NextNav Inc.

Provide EV/GP
for NextNav Inc.

Provide EV/EBITDA
for NextNav Inc.

Provide EV/EBIT
for NextNav Inc.

Provide EV/OCF
for NextNav Inc.

Provide EV/FCFF
for NextNav Inc.

Provide EV/IC
for NextNav Inc.

Show me price targets
for NextNav Inc made by professional analysts.

What are the Revenue projections
for NextNav Inc?

How accurate were the past Revenue estimates
for NextNav Inc?

What are the Net Income projections
for NextNav Inc?

How accurate were the past Net Income estimates
for NextNav Inc?

What are the EPS projections
for NextNav Inc?

How accurate were the past EPS estimates
for NextNav Inc?

What are the EBIT projections
for NextNav Inc?

How accurate were the past EBIT estimates
for NextNav Inc?

Compare the revenue forecasts
for NextNav Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NextNav Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NextNav Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of NextNav Inc compared to its peers.

Compare the P/E ratios
of NextNav Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing NextNav Inc with its peers.

Analyze the financial leverage
of NextNav Inc compared to its main competitors.

Show all profitability ratios
for NextNav Inc.

Provide ROE
for NextNav Inc.

Provide ROA
for NextNav Inc.

Provide ROIC
for NextNav Inc.

Provide ROCE
for NextNav Inc.

Provide Gross Margin
for NextNav Inc.

Provide Operating Margin
for NextNav Inc.

Provide Net Margin
for NextNav Inc.

Provide FCF Margin
for NextNav Inc.

Show all solvency ratios
for NextNav Inc.

Provide D/E Ratio
for NextNav Inc.

Provide D/A Ratio
for NextNav Inc.

Provide Interest Coverage Ratio
for NextNav Inc.

Provide Altman Z-Score Ratio
for NextNav Inc.

Provide Quick Ratio
for NextNav Inc.

Provide Current Ratio
for NextNav Inc.

Provide Cash Ratio
for NextNav Inc.

What is the historical Revenue growth
over the last 5 years for NextNav Inc?

What is the historical Net Income growth
over the last 5 years for NextNav Inc?

What is the current Free Cash Flow
of NextNav Inc?

Financials

Balance Sheet Decomposition
NextNav Inc

Current Assets 91.2m
Cash & Short-Term Investments 85.8m
Receivables 2.3m
Other Current Assets 3.1m
Non-Current Assets 70.9m
PP&E 40.8m
Intangibles 28.6m
Other Non-Current Assets 1.5m
Current Liabilities 9.8m
Accounts Payable 391k
Accrued Liabilities 9.1m
Other Current Liabilities 297k
Non-Current Liabilities 73.6m
Long-Term Debt 48.4m
Other Non-Current Liabilities 25.2m
Efficiency

Earnings Waterfall
NextNav Inc

Revenue
3.9m USD
Cost of Revenue
-12.7m USD
Gross Profit
-8.9m USD
Operating Expenses
-54.6m USD
Operating Income
-63.5m USD
Other Expenses
-8.2m USD
Net Income
-71.7m USD

Free Cash Flow Analysis
NextNav Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

NN Profitability Score
Profitability Due Diligence

NextNav Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Negative 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
23/100
Profitability
Score

NextNav Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

NN Solvency Score
Solvency Due Diligence

NextNav Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Negative Net Debt
Long-Term Solvency
43/100
Solvency
Score

NextNav Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NN Price Targets Summary
NextNav Inc

Wall Street analysts forecast NN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NN is 9.18 USD with a low forecast of 6.06 USD and a high forecast of 12.6 USD.

Lowest
Price Target
6.06 USD
26% Downside
Average
Price Target
9.18 USD
13% Upside
Highest
Price Target
12.6 USD
55% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

NN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

NN Price
NextNav Inc

1M 1M
+69%
6M 6M
+82%
1Y 1Y
+283%
3Y 3Y
-18%
5Y 5Y
-16%
10Y 10Y
-16%
Annual Price Range
8.155
52w Low
1.97
52w High
8.155
Price Metrics
Average Annual Return -23.91%
Standard Deviation of Annual Returns 37.74%
Max Drawdown -87%
Shares Statistics
Market Capitalization 906.3m USD
Shares Outstanding 109 582 100
Percentage of Shares Shorted 16.41%

NN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NextNav Inc Logo
NextNav Inc

Country

United States of America

Industry

Technology

Market Cap

906.3m USD

Dividend Yield

0%

Description

NextNav, Inc. develops next-generation positioning, navigation, and timing solutions. The company is headquartered in Mclean, Virginia and currently employs 61 full-time employees. The company went IPO on 2021-10-29. The firm is focused on developing geolocation services utilizing vertical location services. NextNav delivers differentiated PNT solutions through its network-based Pinnacle and TerraPoiNT solutions. NextNav Pinnacle uses accurate vertical positioning to transform location services, so they reflect the full 3D location at national scale. NextNav's TerraPoiNT system keeps critical infrastructure resilient with reliable PNT services in the absence of GPS. NextNav's target customers include application developers, and businesses selling location-based products and systems to end users.

Contact

VIRGINIA
McLean
1775 Tysons Blvd., 5Th Floor
+18007750982.0
https://nextnav.com/

IPO

2021-10-29

Employees

61

Officers

Executive Chairman
Mr. Gary M. Parsons
Chief Financial Officer
Mr. Christian D. Gates
Senior Advisor
Mr. Ganesh M. Pattabiraman
CEO, President & Director
Ms. Mariam Sorond
Co-Founder & CTO
Dr. Arun Raghupathy
Corporate Accounting Officer
Sammaad R. Shams
Show More
VP, General Counsel & Secretary
Mr. Robert H. Lantz
Chief Marketing Officer
Ms. Gillian Smith
Show Less

See Also

Discover More
What is the Intrinsic Value of one NN stock?

The intrinsic value of one NN stock under the Base Case scenario is 3.069 USD.

Is NN stock undervalued or overvalued?

Compared to the current market price of 8.155 USD, NextNav Inc is Overvalued by 62%.