NextNav Inc
NASDAQ:NN

Watchlist Manager
NextNav Inc Logo
NextNav Inc
NASDAQ:NN
Watchlist
Price: 15.46 USD 0.59% Market Closed
Market Cap: 2B USD

Relative Value

The Relative Value of one NN stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.46 USD, NextNav Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
1
Median 3Y
161.9
Median 5Y
164
Industry
2.5
Forward
305.1
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.4
Industry
23.1
Forward
-17.7
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-21.9
Industry
17.3
vs History
13
vs Industry
22
Median 3Y
-2.4
Median 5Y
-5.1
Industry
21.7
vs History
0
vs Industry
2
Median 3Y
6.2
Median 5Y
3.8
Industry
3
vs History
20
vs Industry
1
Median 3Y
131.9
Median 5Y
146.6
Industry
2.5
Forward
308.7
vs History
vs Industry
Median 3Y
-49.6
Median 5Y
-78.4
Industry
5
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-14.2
Industry
12.7
Forward
-44.9
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-14.1
Industry
16.4
Forward
-31.9
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-21.1
Industry
15.9
vs History
vs Industry
Median 3Y
-11
Median 5Y
-19.8
Industry
19.1
vs History
8
vs Industry
4
Median 3Y
6.3
Median 5Y
6.7
Industry
2.5

Multiples Across Competitors

NN Competitors Multiples
NextNav Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NextNav Inc
NASDAQ:NN
2B USD 331.9 -15.9 -37.2 -34
DE
SAP SE
XETRA:SAP
295.7B EUR 8.4 51.6 27.8 31.9
US
Palantir Technologies Inc
NYSE:PLTR
309.9B USD 99.5 543 699.3 750.6
US
Salesforce Inc
NYSE:CRM
258.3B USD 6.7 41.6 22 31.5
US
Intuit Inc
NASDAQ:INTU
215.9B USD 11.9 62.3 39.4 46.2
US
NCR Corp
LSE:0K45
168.1B USD 48.8 182.4 525.4 3 747.9
US
Adobe Inc
NASDAQ:ADBE
161.2B USD 7.1 23.5 18.4 20.4
US
Applovin Corp
NASDAQ:APP
113.7B USD 22.1 59.2 41.6 48.9
US
Microstrategy Inc
NASDAQ:MSTR
107.1B USD 233.1 -20 -3 347 -1 732.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.9B USD 17.4 78.5 49.7 56.7
US
Synopsys Inc
NASDAQ:SNPS
81.2B USD 13 37.5 49.1 59.2
P/S Multiple
Revenue Growth P/S to Growth
US
NextNav Inc
NASDAQ:NN
Average P/S: 72.7
331.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.4
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
99.5
33%
3
US
Salesforce Inc
NYSE:CRM
6.7
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.9
14%
0.8
US
N
NCR Corp
LSE:0K45
48.8
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
7.1
10%
0.7
US
Applovin Corp
NASDAQ:APP
22.1
22%
1
US
Microstrategy Inc
NASDAQ:MSTR
233.1
4%
58.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.4
12%
1.5
US
Synopsys Inc
NASDAQ:SNPS
13
12%
1.1
P/E Multiple
Earnings Growth PEG
US
NextNav Inc
NASDAQ:NN
Average P/E: 119.9
Negative Multiple: -15.9
N/A N/A
DE
SAP SE
XETRA:SAP
51.6
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
543
73%
7.4
US
Salesforce Inc
NYSE:CRM
41.6
31%
1.3
US
Intuit Inc
NASDAQ:INTU
62.3
36%
1.7
US
N
NCR Corp
LSE:0K45
182.4
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
23.5
27%
0.9
US
Applovin Corp
NASDAQ:APP
59.2
44%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -20 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.5
33%
2.4
US
Synopsys Inc
NASDAQ:SNPS
37.5
11%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
NextNav Inc
NASDAQ:NN
Average EV/EBITDA: 163.6
Negative Multiple: -37.2
N/A N/A
DE
SAP SE
XETRA:SAP
27.8
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
699.3
109%
6.4
US
Salesforce Inc
NYSE:CRM
22
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.4
28%
1.4
US
N
NCR Corp
LSE:0K45
525.4
12%
43.8
US
Adobe Inc
NASDAQ:ADBE
18.4
17%
1.1
US
Applovin Corp
NASDAQ:APP
41.6
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 347 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.7
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
49.1
34%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
NextNav Inc
NASDAQ:NN
Average EV/EBIT: 532.6
Negative Multiple: -34
N/A N/A
DE
SAP SE
XETRA:SAP
31.9
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
750.6
110%
6.8
US
Salesforce Inc
NYSE:CRM
31.5
33%
1
US
Intuit Inc
NASDAQ:INTU
46.2
37%
1.2
US
N
NCR Corp
LSE:0K45
3 747.9
90%
41.6
US
Adobe Inc
NASDAQ:ADBE
20.4
20%
1
US
Applovin Corp
NASDAQ:APP
48.9
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 732.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.7
28%
2
US
Synopsys Inc
NASDAQ:SNPS
59.2
39%
1.5