NextNav Inc
NASDAQ:NN

Watchlist Manager
NextNav Inc Logo
NextNav Inc
NASDAQ:NN
Watchlist
Price: 16.25 USD 0.68% Market Closed
Market Cap: 2.2B USD

Relative Value

The Relative Value of one NN stock under the Base Case scenario is hidden USD. Compared to the current market price of 16.25 USD, NextNav Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
1
Median 3Y
161.9
Median 5Y
175.2
Industry
2.5
Forward
320.6
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-7.5
Industry
23.1
Forward
-18.7
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-23.2
Industry
17.4
vs History
13
vs Industry
22
Median 3Y
-2.1
Median 5Y
-4.9
Industry
21.7
vs History
0
vs Industry
2
Median 3Y
6.2
Median 5Y
4.6
Industry
3
vs History
20
vs Industry
1
Median 3Y
131.9
Median 5Y
147
Industry
2.5
Forward
324.3
vs History
vs Industry
Median 3Y
-50.5
Median 5Y
-79.7
Industry
5
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-14.5
Industry
12.7
Forward
-47.2
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-14.1
Industry
16.4
Forward
-33.5
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-22.4
Industry
15.8
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-21.3
Industry
19
vs History
8
vs Industry
4
Median 3Y
6.3
Median 5Y
6.7
Industry
2.5

Multiples Across Competitors

NN Competitors Multiples
NextNav Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NextNav Inc
NASDAQ:NN
2.1B USD 348.8 -16.7 -39.1 -35.7
DE
SAP SE
XETRA:SAP
303.1B EUR 8.6 52.9 28.6 32.7
US
Palantir Technologies Inc
NYSE:PLTR
349.5B USD 112.2 612.4 790.4 848.4
US
Salesforce Inc
NYSE:CRM
248.3B USD 6.4 40 21.1 30.3
US
Intuit Inc
NASDAQ:INTU
208.1B USD 11.4 60 37.9 44.5
US
NCR Corp
LSE:0K45
177.9B USD 51.7 193 555.9 3 965.5
US
Adobe Inc
NASDAQ:ADBE
155.6B USD 6.9 22.6 17.8 19.7
US
Applovin Corp
NASDAQ:APP
119.3B USD 23.2 62.2 43.6 51.3
US
Microstrategy Inc
NASDAQ:MSTR
119.6B USD 260.5 -22.4 -3 711.9 -1 921.8
US
Synopsys Inc
NASDAQ:SNPS
87.9B USD 14.1 40.6 53.4 64.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
87B USD 17.8 80.5 51 58.1
P/S Multiple
Revenue Growth P/S to Growth
US
NextNav Inc
NASDAQ:NN
Average P/S: 78.3
348.8
N/A N/A
DE
SAP SE
XETRA:SAP
8.6
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
112.2
33%
3.4
US
Salesforce Inc
NYSE:CRM
6.4
10%
0.6
US
Intuit Inc
NASDAQ:INTU
11.4
14%
0.8
US
N
NCR Corp
LSE:0K45
51.7
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
6.9
10%
0.7
US
Applovin Corp
NASDAQ:APP
23.2
22%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
260.5
4%
65.1
US
Synopsys Inc
NASDAQ:SNPS
14.1
13%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.8
13%
1.4
P/E Multiple
Earnings Growth PEG
US
NextNav Inc
NASDAQ:NN
Average P/E: 129.4
Negative Multiple: -16.7
N/A N/A
DE
SAP SE
XETRA:SAP
52.9
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
612.4
73%
8.4
US
Salesforce Inc
NYSE:CRM
40
31%
1.3
US
Intuit Inc
NASDAQ:INTU
60
37%
1.6
US
N
NCR Corp
LSE:0K45
193
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
22.6
27%
0.8
US
Applovin Corp
NASDAQ:APP
62.2
45%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -22.4 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
40.6
11%
3.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.5
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
NextNav Inc
NASDAQ:NN
Average EV/EBITDA: 177.7
Negative Multiple: -39.1
N/A N/A
DE
SAP SE
XETRA:SAP
28.6
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
790.4
109%
7.3
US
Salesforce Inc
NYSE:CRM
21.1
24%
0.9
US
Intuit Inc
NASDAQ:INTU
37.9
28%
1.4
US
N
NCR Corp
LSE:0K45
555.9
12%
46.3
US
Adobe Inc
NASDAQ:ADBE
17.8
17%
1
US
Applovin Corp
NASDAQ:APP
43.6
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 711.9 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
53.4
34%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
51
27%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
NextNav Inc
NASDAQ:NN
Average EV/EBIT: 568.3
Negative Multiple: -35.7
N/A N/A
DE
SAP SE
XETRA:SAP
32.7
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
848.4
110%
7.7
US
Salesforce Inc
NYSE:CRM
30.3
33%
0.9
US
Intuit Inc
NASDAQ:INTU
44.5
37%
1.2
US
N
NCR Corp
LSE:0K45
3 965.5
90%
44.1
US
Adobe Inc
NASDAQ:ADBE
19.7
20%
1
US
Applovin Corp
NASDAQ:APP
51.3
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 921.8 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
64.4
39%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.1
28%
2.1