First Time Loading...

NextNav Inc
NASDAQ:NN

Watchlist Manager
NextNav Inc Logo
NextNav Inc
NASDAQ:NN
Watchlist
Price: 8.99 USD -1.21% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one NN stock under the Base Case scenario is 2.96 USD. Compared to the current market price of 8.99 USD, NextNav Inc is Overvalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NN Relative Value
Base Case
2.96 USD
Overvaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
1
Median 3Y
123.7
Median 5Y
118.8
Industry
2.3
Forward
127.1
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-5.6
Industry
24.3
Forward
-17.2
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-13.6
Industry
17.2
vs History
13
vs Industry
18
Median 3Y
-2.5
Median 5Y
-4.7
Industry
22
vs History
0
vs Industry
8
Median 3Y
3.2
Median 5Y
3.1
Industry
2.7
vs History
25
vs Industry
1
Median 3Y
114.1
Median 5Y
102.2
Industry
2.3
Forward
122.3
vs History
vs Industry
Median 3Y
-46.1
Median 5Y
-47.7
Industry
4.8
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-7.6
Industry
13.3
Forward
-27.1
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-8.8
Industry
16.8
Forward
-18
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-12.4
Industry
15.7
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-11.2
Industry
18.5
vs History
22
vs Industry
7
Median 3Y
5.8
Median 5Y
5.6
Industry
2.4

Multiples Across Competitors

NN Competitors Multiples
NextNav Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NextNav Inc
NASDAQ:NN
999.1m USD 258.7 -13.9 -16.4 -15.1
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
264.2B USD 7.6 63.9 26 43.1
US
Adobe Inc
NASDAQ:ADBE
215.9B USD 10.8 45 26.9 30.3
DE
SAP SE
XETRA:SAP
196.7B EUR 6.3 32 24.5 29.6
US
Intuit Inc
NASDAQ:INTU
171.9B USD 11.4 62.1 41.6 50.8
US
Synopsys Inc
NASDAQ:SNPS
79.8B USD 13 56.7 47.3 55.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.2B USD 18.5 71.9 55.2 62.1
US
Workday Inc
NASDAQ:WDAY
66.2B USD 9.1 47.9 132 335.3
CA
Constellation Software Inc
TSX:CSU
75.1B CAD 6.5 97.3 25.4 47.3
P/E Multiple
Earnings Growth
US
NextNav Inc
NASDAQ:NN
Average P/E: 37 300
Negative Multiple: -13.9
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
63.9
203%
US
Adobe Inc
NASDAQ:ADBE
45
97%
DE
SAP SE
XETRA:SAP
32
40%
US
Intuit Inc
NASDAQ:INTU
62.1
159%
US
Synopsys Inc
NASDAQ:SNPS
56.7
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.9
128%
US
Workday Inc
NASDAQ:WDAY
47.9
81%
CA
Constellation Software Inc
TSX:CSU
97.3
N/A
EV/EBITDA Multiple
EBITDA Growth
US
NextNav Inc
NASDAQ:NN
Average EV/EBITDA: 22 393.6
Negative Multiple: -16.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26
95%
US
Adobe Inc
NASDAQ:ADBE
26.9
69%
DE
SAP SE
XETRA:SAP
24.5
64%
US
Intuit Inc
NASDAQ:INTU
41.6
123%
US
Synopsys Inc
NASDAQ:SNPS
47.3
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.2
107%
US
Workday Inc
NASDAQ:WDAY
132
650%
CA
Constellation Software Inc
TSX:CSU
25.4
N/A
EV/EBIT Multiple
EBIT Growth
US
NextNav Inc
NASDAQ:NN
Average EV/EBIT: 24 657.1
Negative Multiple: -15.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.1
179%
US
Adobe Inc
NASDAQ:ADBE
30.3
79%
DE
SAP SE
XETRA:SAP
29.6
79%
US
Intuit Inc
NASDAQ:INTU
50.8
166%
US
Synopsys Inc
NASDAQ:SNPS
55.8
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
62.1
123%
US
Workday Inc
NASDAQ:WDAY
335.3
1 554%
CA
Constellation Software Inc
TSX:CSU
47.3
N/A

See Also

Discover More