Nurix Therapeutics Inc
NASDAQ:NRIX

Watchlist Manager
Nurix Therapeutics Inc Logo
Nurix Therapeutics Inc
NASDAQ:NRIX
Watchlist
Price: 11.72 USD -1.01%
Market Cap: 893.5m USD

Relative Value

The Relative Value of one NRIX stock under the Base Case scenario is 9.88 USD. Compared to the current market price of 11.72 USD, Nurix Therapeutics Inc is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NRIX Relative Value
Base Case
9.88 USD
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
33
Median 3Y
14.5
Median 5Y
17.9
Industry
7.1
Forward
14
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-5
Industry
22.9
Forward
-3.8
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.1
Industry
19.4
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.8
Industry
22.6
vs History
67
vs Industry
43
Median 3Y
1.9
Median 5Y
2.5
Industry
2.7
vs History
62
vs Industry
43
Median 3Y
5.8
Median 5Y
10.2
Industry
7.4
Forward
5.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.2
vs History
vs Industry
34
Median 3Y
-1.6
Median 5Y
-2.8
Industry
4.5
Forward
-1.4
vs History
vs Industry
33
Median 3Y
-1.5
Median 5Y
-2.7
Industry
4.5
Forward
-1.2
vs History
vs Industry
34
Median 3Y
-1.8
Median 5Y
-2.8
Industry
5
vs History
vs Industry
31
Median 3Y
-1.7
Median 5Y
-2.6
Industry
3.7
vs History
45
vs Industry
23
Median 3Y
3.5
Median 5Y
5.6
Industry
4.9

Multiples Across Competitors

NRIX Competitors Multiples
Nurix Therapeutics Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nurix Therapeutics Inc
NASDAQ:NRIX
893.5m USD 15.8 -4.3 -1.6 -1.5
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 913 071.5 -161 183.8 -195 728.5 -193 495.1
US
Abbvie Inc
NYSE:ABBV
328.1B USD 5.7 78.8 15.1 22.3
US
Amgen Inc
NASDAQ:AMGN
150.1B USD 4.4 25.3 13.8 22.7
US
Gilead Sciences Inc
NASDAQ:GILD
137.5B USD 4.8 23 10 13.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114.4B USD 10.3 -115.7 24.6 25.7
US
Epizyme Inc
F:EPE
94.1B EUR 2 077.3 -530.1 -577.2 -561.8
AU
CSL Ltd
ASX:CSL
113.5B AUD 4.9 27 16.7 20.9
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
56.4B USD 4 12.5 11.1 12.5
US
Seagen Inc
F:SGT
39.3B EUR 20 -61.4 -66.1 -59.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
41.6B USD 17.7 -154.3 -692.1 -346.8
P/E Multiple
Earnings Growth PEG
US
Nurix Therapeutics Inc
NASDAQ:NRIX
Average P/E: 33.3
Negative Multiple: -4.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 183.8 N/A N/A
US
Abbvie Inc
NYSE:ABBV
78.8
88%
0.9
US
Amgen Inc
NASDAQ:AMGN
25.3
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
23
188%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -115.7 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -530.1 N/A N/A
AU
CSL Ltd
ASX:CSL
27
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.5
7%
1.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.4 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -154.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Nurix Therapeutics Inc
NASDAQ:NRIX
Average EV/EBITDA: 15.2
Negative Multiple: -1.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 728.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.1
13%
1.2
US
Amgen Inc
NASDAQ:AMGN
13.8
17%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
10
6%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.6
17%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -577.2 N/A N/A
AU
CSL Ltd
ASX:CSL
16.7
11%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
11.1
11%
1
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.1 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -692.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Nurix Therapeutics Inc
NASDAQ:NRIX
Average EV/EBIT: 19.7
Negative Multiple: -1.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 495.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.3
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
22.7
32%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
13.8
11%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.7
17%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -561.8 N/A N/A
AU
CSL Ltd
ASX:CSL
20.9
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.5
11%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.7 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -346.8 N/A N/A