Northern Technologies International Corp
NASDAQ:NTIC
Balance Sheet
Balance Sheet Decomposition
Northern Technologies International Corp
Northern Technologies International Corp
Balance Sheet
Northern Technologies International Corp
| Aug-2002 | Aug-2003 | Aug-2004 | Aug-2005 | Aug-2006 | Aug-2007 | Aug-2008 | Aug-2009 | Aug-2010 | Aug-2011 | Aug-2012 | Aug-2013 | Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | Aug-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
2
|
3
|
3
|
6
|
4
|
6
|
6
|
8
|
5
|
5
|
5
|
7
|
|
| Cash Equivalents |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
2
|
3
|
3
|
6
|
4
|
6
|
6
|
8
|
5
|
5
|
5
|
7
|
|
| Short-Term Investments |
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
2
|
2
|
4
|
3
|
4
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
3
|
4
|
4
|
4
|
4
|
6
|
4
|
5
|
6
|
5
|
7
|
7
|
6
|
7
|
8
|
12
|
12
|
10
|
14
|
17
|
19
|
21
|
20
|
|
| Accounts Receivables |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
3
|
4
|
5
|
5
|
6
|
7
|
11
|
11
|
9
|
12
|
15
|
16
|
19
|
18
|
|
| Other Receivables |
1
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
1
|
2
|
1
|
3
|
3
|
2
|
2
|
1
|
2
|
2
|
1
|
2
|
2
|
3
|
2
|
1
|
|
| Inventory |
1
|
1
|
1
|
2
|
1
|
2
|
3
|
2
|
4
|
4
|
4
|
5
|
6
|
7
|
8
|
7
|
9
|
10
|
11
|
11
|
16
|
13
|
14
|
16
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
|
| Total Current Assets |
7
|
6
|
6
|
6
|
6
|
6
|
9
|
6
|
11
|
13
|
14
|
17
|
22
|
19
|
21
|
26
|
31
|
33
|
33
|
34
|
40
|
40
|
42
|
44
|
|
| PP&E Net |
0
|
1
|
1
|
1
|
3
|
4
|
4
|
4
|
3
|
4
|
4
|
5
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
12
|
13
|
14
|
17
|
16
|
|
| PP&E Gross |
0
|
1
|
1
|
1
|
3
|
4
|
4
|
4
|
3
|
4
|
4
|
5
|
6
|
7
|
0
|
0
|
7
|
7
|
7
|
12
|
13
|
14
|
17
|
16
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
0
|
0
|
5
|
6
|
6
|
7
|
9
|
10
|
10
|
11
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
6
|
6
|
9
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
|
| Note Receivable |
0
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
5
|
6
|
7
|
9
|
11
|
14
|
16
|
14
|
16
|
21
|
21
|
25
|
23
|
22
|
20
|
20
|
23
|
24
|
24
|
28
|
22
|
24
|
25
|
29
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
|
| Total Assets |
14
N/A
|
15
+5%
|
17
+16%
|
19
+12%
|
23
+21%
|
26
+13%
|
31
+19%
|
26
-15%
|
33
+23%
|
40
+22%
|
42
+5%
|
49
+17%
|
54
+10%
|
52
-5%
|
51
-1%
|
57
+11%
|
64
+12%
|
68
+6%
|
66
-2%
|
74
+13%
|
86
+16%
|
89
+4%
|
95
+6%
|
103
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
3
|
4
|
8
|
6
|
6
|
8
|
|
| Accrued Liabilities |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
2
|
4
|
3
|
3
|
4
|
3
|
4
|
4
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
7
|
12
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
1
|
2
|
3
|
4
|
3
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
8
|
8
|
6
|
9
|
17
|
17
|
18
|
24
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+29%
|
2
+109%
|
3
+42%
|
5
+52%
|
4
-26%
|
5
+33%
|
4
-28%
|
5
+30%
|
6
+14%
|
5
-7%
|
8
+63%
|
8
0%
|
7
-19%
|
7
-2%
|
8
+19%
|
10
+35%
|
11
+4%
|
9
-14%
|
12
+27%
|
23
+88%
|
23
+2%
|
23
+2%
|
31
+30%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
9
|
9
|
10
|
11
|
13
|
16
|
19
|
15
|
18
|
22
|
25
|
29
|
33
|
35
|
34
|
37
|
42
|
45
|
42
|
47
|
51
|
51
|
54
|
52
|
|
| Additional Paid In Capital |
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
9
|
10
|
11
|
12
|
13
|
13
|
14
|
14
|
15
|
16
|
17
|
19
|
20
|
22
|
24
|
25
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
3
|
0
|
0
|
0
|
3
|
3
|
2
|
4
|
5
|
3
|
4
|
7
|
7
|
6
|
5
|
|
| Total Equity |
13
N/A
|
14
+3%
|
15
+8%
|
16
+7%
|
18
+14%
|
22
+25%
|
26
+17%
|
23
-13%
|
28
+22%
|
35
+24%
|
37
+6%
|
41
+11%
|
46
+12%
|
45
-2%
|
45
-1%
|
49
+10%
|
53
+9%
|
57
+7%
|
57
+0%
|
62
+10%
|
64
+2%
|
66
+4%
|
71
+7%
|
72
+1%
|
|
| Total Liabilities & Equity |
14
N/A
|
15
+5%
|
17
+16%
|
19
+12%
|
23
+21%
|
26
+13%
|
31
+19%
|
26
-15%
|
33
+23%
|
40
+22%
|
42
+5%
|
49
+17%
|
54
+10%
|
52
-5%
|
51
-1%
|
57
+11%
|
64
+12%
|
68
+6%
|
66
-2%
|
74
+13%
|
86
+16%
|
89
+4%
|
95
+6%
|
103
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|