
Natera Inc
NASDAQ:NTRA

Intrinsic Value
The intrinsic value of one
NTRA
stock under the Base Case scenario is
70.362
USD.
Compared to the current market price of 166.545 USD,
Natera Inc
is
Overvalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Natera Inc
Fundamental Analysis

Natera’s heavy reliance on insurance reimbursement for its genetic tests exposes it to pricing pressures and policy shifts, potentially squeezing margins and constraining revenue growth if reimbursement rates decline.
Natera’s strong foothold in the noninvasive prenatal testing (NIPT) market, underpinned by robust clinical data and brand recognition, positions it to capture a growing share of the women’s health sector.

Revenue & Expenses Breakdown
Natera Inc
Balance Sheet Decomposition
Natera Inc
Current Assets | 1.4B |
Cash & Short-Term Investments | 991.6m |
Receivables | 318.2m |
Other Current Assets | 106.6m |
Non-Current Assets | 316m |
PP&E | 275.1m |
Other Non-Current Assets | 40.9m |
Free Cash Flow Analysis
Natera Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Natera Inc
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-699.7m
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-1.4B
USD
|
Operating Income
|
-227.2m
USD
|
Other Expenses
|
37.4m
USD
|
Net Income
|
-189.8m
USD
|
NTRA Profitability Score
Profitability Due Diligence
Natera Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
Natera Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
NTRA Solvency Score
Solvency Due Diligence
Natera Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Natera Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NTRA Price Targets Summary
Natera Inc
According to Wall Street analysts, the average 1-year price target for
NTRA
is 204.249 USD
with a low forecast of 170.811 USD and a high forecast of 263.55 USD.
Dividends
Current shareholder yield for NTRA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NTRA
stock under the Base Case scenario is
70.362
USD.
Compared to the current market price of 166.545 USD,
Natera Inc
is
Overvalued by 58%.