Natera Inc
NASDAQ:NTRA

Watchlist Manager
Natera Inc Logo
Natera Inc
NASDAQ:NTRA
Watchlist
Price: 235.2 USD -1.65% Market Closed
Market Cap: 32.5B USD

Relative Value

The Relative Value of one NTRA stock under the Base Case scenario is hidden USD. Compared to the current market price of 235.2 USD, Natera Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTRA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
39
Median 3Y
9.5
Median 5Y
10.3
Industry
7.9
Forward
14.4
vs History
vs Industry
Median 3Y
-35.6
Median 5Y
-31.1
Industry
24
Forward
-98
vs History
6
vs Industry
1
Median 3Y
-11.3
Median 5Y
-16.2
Industry
21.6
vs History
4
vs Industry
0
Median 3Y
-13.2
Median 5Y
-14.7
Industry
23.7
vs History
4
vs Industry
5
Median 3Y
14.8
Median 5Y
14.5
Industry
3.4
vs History
19
vs Industry
34
Median 3Y
9.1
Median 5Y
9.9
Industry
8.3
Forward
14
vs History
23
vs Industry
27
Median 3Y
16.8
Median 5Y
17.4
Industry
10.3
vs History
vs Industry
Median 3Y
-35.1
Median 5Y
-30.6
Industry
6.7
Forward
-95.8
vs History
vs Industry
Median 3Y
-32.7
Median 5Y
-28.8
Industry
7.2
Forward
-86
vs History
6
vs Industry
1
Median 3Y
-10.1
Median 5Y
-15.1
Industry
8.2
vs History
3
vs Industry
0
Median 3Y
-12.4
Median 5Y
-14.4
Industry
6.7
vs History
4
vs Industry
8
Median 3Y
20.4
Median 5Y
23.2
Industry
5.7

Multiples Across Competitors

NTRA Competitors Multiples
Natera Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Natera Inc
NASDAQ:NTRA
32.6B USD 15.3 -104.6 -100.4 -89.8
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 067 817 -161 919.3 -196 621.7 -194 378
US
Abbvie Inc
NYSE:ABBV
395.1B USD 6.6 168.3 16.3 23.1
US
Amgen Inc
NASDAQ:AMGN
170.6B USD 4.7 24.4 17.7 17.7
US
Gilead Sciences Inc
NASDAQ:GILD
148.3B USD 5.1 18.3 12.3 12.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
112.1B USD 9.6 30.5 22.3 23.3
US
Epizyme Inc
F:EPE
94.1B EUR 2 067.9 -527.7 -574.6 -559.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
73.7B USD 5.2 16.1 15.2 17.3
AU
CSL Ltd
ASX:CSL
88B AUD 3.7 19.4 13.1 16.3
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
55.1B USD 17.2 1 265.5 166.5 201.9
NL
argenx SE
XBRU:ARGX
47B EUR 15.2 35.7 61.8 63.5
P/S Multiple
Revenue Growth P/S to Growth
US
Natera Inc
NASDAQ:NTRA
Average P/S: 3 097 269.8
15.3
23%
0.7
FR
Pharnext SCA
OTC:PNEXF
34 067 817
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.7
5%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
5.1
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.6
10%
1
US
E
Epizyme Inc
F:EPE
2 067.9
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.2
6%
0.9
AU
CSL Ltd
ASX:CSL
3.7
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
17.2
46%
0.4
NL
argenx SE
XBRU:ARGX
15.2
49%
0.3
P/E Multiple
Earnings Growth PEG
US
Natera Inc
NASDAQ:NTRA
Average P/E: 197.3
Negative Multiple: -104.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 919.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.3
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.4
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
18.3
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.5
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -527.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.1
9%
1.8
AU
CSL Ltd
ASX:CSL
19.4
11%
1.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 265.5
N/A N/A
NL
argenx SE
XBRU:ARGX
35.7
40%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Natera Inc
NASDAQ:NTRA
Average EV/EBITDA: 40.6
Negative Multiple: -100.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 621.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
17.7
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.3
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -574.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.2
11%
1.4
AU
CSL Ltd
ASX:CSL
13.1
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
166.5
N/A N/A
NL
argenx SE
XBRU:ARGX
61.8
807%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Natera Inc
NASDAQ:NTRA
Average EV/EBIT: 46.9
Negative Multiple: -89.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 378 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.1
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
17.7
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.3
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -559.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.3
13%
1.3
AU
CSL Ltd
ASX:CSL
16.3
11%
1.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
201.9
N/A N/A
NL
argenx SE
XBRU:ARGX
63.5
N/A N/A