Northern Trust Corp
NASDAQ:NTRS
Balance Sheet
Balance Sheet Decomposition
Northern Trust Corp
Northern Trust Corp
Balance Sheet
Northern Trust Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 672
|
1 596
|
2 053
|
2 996
|
4 961
|
3 922
|
2 648
|
2 492
|
2 818
|
4 315
|
3 753
|
3 162
|
3 051
|
6 445
|
5 332
|
4 518
|
4 582
|
4 459
|
4 390
|
3 057
|
4 654
|
4 668
|
3 808
|
5 260
|
|
| Cash |
2 672
|
1 596
|
2 053
|
2 996
|
4 961
|
3 922
|
2 648
|
2 492
|
2 818
|
4 315
|
3 753
|
3 162
|
3 051
|
6 445
|
5 332
|
4 518
|
4 582
|
4 459
|
4 390
|
3 057
|
4 654
|
1 534
|
1 059
|
1 131
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 134
|
2 750
|
4 129
|
|
| Total Current Assets |
2 672
|
1 596
|
2 053
|
2 996
|
4 961
|
3 922
|
2 648
|
2 492
|
2 818
|
4 315
|
3 753
|
3 162
|
3 051
|
6 445
|
5 332
|
4 518
|
4 582
|
4 459
|
4 390
|
3 057
|
4 654
|
4 792
|
4 677
|
5 873
|
|
| PP&E Net |
515
|
498
|
465
|
472
|
487
|
492
|
507
|
544
|
505
|
495
|
470
|
459
|
444
|
447
|
467
|
465
|
428
|
975
|
1 075
|
1 020
|
985
|
1 025
|
968
|
929
|
|
| PP&E Gross |
515
|
498
|
465
|
472
|
487
|
492
|
507
|
544
|
0
|
495
|
470
|
0
|
444
|
447
|
467
|
465
|
428
|
975
|
1 075
|
1 020
|
985
|
1 025
|
968
|
929
|
|
| Accumulated Depreciation |
300
|
312
|
328
|
324
|
324
|
352
|
371
|
404
|
0
|
564
|
660
|
0
|
617
|
691
|
770
|
871
|
889
|
984
|
1 098
|
732
|
750
|
829
|
841
|
861
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
103
|
73
|
61
|
53
|
123
|
104
|
83
|
60
|
47
|
42
|
161
|
139
|
121
|
113
|
92
|
78
|
2 099
|
2 213
|
2 412
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
426
|
389
|
402
|
401
|
532
|
538
|
541
|
533
|
526
|
519
|
606
|
669
|
697
|
707
|
706
|
691
|
702
|
695
|
713
|
|
| Note Receivable |
17 903
|
17 665
|
17 812
|
19 843
|
22 469
|
25 192
|
30 526
|
27 497
|
27 812
|
28 769
|
29 207
|
29 107
|
31 373
|
32 987
|
33 661
|
32 461
|
32 377
|
31 305
|
33 561
|
40 330
|
42 732
|
47 425
|
43 215
|
42 836
|
|
| Long-Term Investments |
6 594
|
9 471
|
9 042
|
11 109
|
12 365
|
8 888
|
15 571
|
18 633
|
20 831
|
31 000
|
31 034
|
63 559
|
67 111
|
69 723
|
77 950
|
94 207
|
86 753
|
90 637
|
121 286
|
128 793
|
94 905
|
86 361
|
92 469
|
115 375
|
|
| Other Assets |
11 795
|
12 220
|
15 905
|
18 994
|
20 430
|
29 015
|
32 728
|
32 916
|
31 825
|
35 522
|
32 897
|
6 577
|
7 907
|
7 101
|
6 475
|
6 779
|
7 934
|
9 332
|
9 579
|
10 598
|
11 682
|
9 081
|
11 965
|
9 709
|
|
| Total Assets |
39 478
N/A
|
41 450
+5%
|
45 277
+9%
|
53 414
+18%
|
60 712
+14%
|
67 611
+11%
|
82 054
+21%
|
82 142
+0%
|
83 844
+2%
|
100 224
+20%
|
97 464
-3%
|
102 947
+6%
|
109 947
+7%
|
116 750
+6%
|
123 927
+6%
|
138 591
+12%
|
132 213
-5%
|
136 828
+3%
|
170 004
+24%
|
183 890
+8%
|
155 037
-16%
|
150 783
-3%
|
155 508
+3%
|
177 133
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
603
|
701
|
663
|
626
|
693
|
649
|
624
|
|
| Short-Term Debt |
19 109
|
19 125
|
20 059
|
20 370
|
22 844
|
23 467
|
30 480
|
67 666
|
70 374
|
85 747
|
82 888
|
85 981
|
92 575
|
97 767
|
102 330
|
115 511
|
107 259
|
110 163
|
144 178
|
160 461
|
126 396
|
126 562
|
131 625
|
152 389
|
|
| Current Portion of Long-Term Debt |
3 741
|
3 677
|
3 177
|
2 648
|
2 977
|
2 109
|
737
|
2 078
|
348
|
932
|
367
|
1 559
|
1 685
|
4 055
|
5 110
|
6 051
|
7 902
|
6 745
|
4 012
|
3 584
|
7 592
|
6 568
|
0
|
0
|
|
| Total Current Liabilities |
22 850
|
22 802
|
23 236
|
23 018
|
25 821
|
25 576
|
31 217
|
69 744
|
70 722
|
86 679
|
83 255
|
87 540
|
94 260
|
101 822
|
107 440
|
121 562
|
115 161
|
117 511
|
148 891
|
164 708
|
134 614
|
133 823
|
132 274
|
153 014
|
|
| Long-Term Debt |
1 484
|
1 491
|
1 340
|
3 367
|
3 030
|
3 613
|
4 623
|
2 969
|
3 370
|
3 482
|
4 104
|
3 983
|
3 389
|
3 146
|
3 105
|
3 224
|
3 401
|
3 999
|
4 590
|
3 651
|
4 790
|
6 838
|
6 851
|
6 836
|
|
| Other Liabilities |
12 144
|
14 102
|
17 406
|
23 428
|
27 919
|
33 914
|
39 825
|
3 116
|
2 922
|
2 946
|
2 577
|
3 513
|
3 848
|
3 076
|
3 612
|
3 588
|
3 142
|
4 228
|
4 836
|
3 514
|
4 372
|
4 792
|
3 595
|
4 325
|
|
| Total Liabilities |
36 478
N/A
|
38 395
+5%
|
41 981
+9%
|
49 813
+19%
|
56 768
+14%
|
63 102
+11%
|
75 664
+20%
|
75 829
+0%
|
77 014
+2%
|
93 106
+21%
|
89 937
-3%
|
95 035
+6%
|
101 498
+7%
|
108 044
+6%
|
114 157
+6%
|
128 374
+12%
|
121 704
-5%
|
125 737
+3%
|
158 316
+26%
|
171 873
+9%
|
143 777
-16%
|
138 885
-3%
|
142 720
+3%
|
164 175
+15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
500
|
380
|
380
|
380
|
380
|
380
|
1 881
|
409
|
409
|
409
|
409
|
409
|
798
|
798
|
1 291
|
1 291
|
1 291
|
1 682
|
1 294
|
1 294
|
1 294
|
1 294
|
1 294
|
1 294
|
|
| Retained Earnings |
2 775
|
2 991
|
3 301
|
3 672
|
4 131
|
4 556
|
5 091
|
5 576
|
5 972
|
6 302
|
6 703
|
7 135
|
7 625
|
8 243
|
8 908
|
9 685
|
10 777
|
11 657
|
12 208
|
13 117
|
13 799
|
14 234
|
15 615
|
16 709
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
31
|
69
|
179
|
888
|
920
|
978
|
1 013
|
1 036
|
1 051
|
1 072
|
1 036
|
1 047
|
1 069
|
1 013
|
964
|
939
|
984
|
1 010
|
1 025
|
1 039
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
14
|
40
|
101
|
6
|
28
|
31
|
32
|
75
|
115
|
114
|
642
|
107
|
1 368
|
924
|
598
|
401
|
|
| Treasury Stock |
360
|
369
|
408
|
458
|
449
|
406
|
267
|
199
|
165
|
226
|
314
|
423
|
705
|
1 034
|
1 094
|
1 392
|
2 174
|
3 066
|
3 205
|
3 298
|
3 247
|
3 501
|
4 331
|
5 493
|
|
| Other Equity |
85
|
54
|
23
|
7
|
149
|
90
|
495
|
320
|
292
|
385
|
384
|
250
|
347
|
342
|
338
|
340
|
339
|
309
|
214
|
143
|
202
|
214
|
216
|
189
|
|
| Total Equity |
3 000
N/A
|
3 055
+2%
|
3 296
+8%
|
3 601
+9%
|
3 944
+10%
|
4 509
+14%
|
6 389
+42%
|
6 312
-1%
|
6 830
+8%
|
7 117
+4%
|
7 527
+6%
|
7 912
+5%
|
8 449
+7%
|
8 706
+3%
|
9 770
+12%
|
10 216
+5%
|
10 508
+3%
|
11 091
+6%
|
11 688
+5%
|
12 017
+3%
|
11 260
-6%
|
11 898
+6%
|
12 788
+7%
|
12 958
+1%
|
|
| Total Liabilities & Equity |
39 478
N/A
|
41 450
+5%
|
45 277
+9%
|
53 414
+18%
|
60 712
+14%
|
67 611
+11%
|
82 054
+21%
|
82 142
+0%
|
83 844
+2%
|
100 224
+20%
|
97 464
-3%
|
102 947
+6%
|
109 947
+7%
|
116 750
+6%
|
123 927
+6%
|
138 591
+12%
|
132 213
-5%
|
136 828
+3%
|
170 004
+24%
|
183 890
+8%
|
155 037
-16%
|
150 783
-3%
|
155 508
+3%
|
177 133
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
221
|
220
|
219
|
218
|
219
|
221
|
223
|
242
|
242
|
241
|
239
|
237
|
233
|
229
|
229
|
226
|
219
|
210
|
208
|
208
|
208
|
205
|
196
|
186
|
|
| Preferred Shares Outstanding |
1
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|