
Nukkleus Inc
NASDAQ:NUKK

Intrinsic Value
The intrinsic value of one
NUKK
stock under the Base Case scenario is
6.13
USD.
Compared to the current market price of 7.98 USD,
Nukkleus Inc
is
Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nukkleus Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Nukkleus Inc
Balance Sheet Decomposition
Nukkleus Inc
Current Assets | 965.7k |
Cash & Short-Term Investments | 3.7k |
Receivables | 35.1k |
Other Current Assets | 926.9k |
Non-Current Assets | 19.3k |
Intangibles | 19.3k |
Free Cash Flow Analysis
Nukkleus Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Nukkleus Inc
Revenue
|
5.9m
USD
|
Cost of Revenue
|
-4.9m
USD
|
Gross Profit
|
998.5k
USD
|
Operating Expenses
|
-14.8m
USD
|
Operating Income
|
-13.8m
USD
|
Other Expenses
|
5.3m
USD
|
Net Income
|
-8.5m
USD
|
NUKK Profitability Score
Profitability Due Diligence
Nukkleus Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Score
Nukkleus Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
NUKK Solvency Score
Solvency Due Diligence
Nukkleus Inc's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Score
Nukkleus Inc's solvency score is 15/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NUKK Price Targets Summary
Nukkleus Inc
Dividends
Current shareholder yield for NUKK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NUKK
stock under the Base Case scenario is
6.13
USD.
Compared to the current market price of 7.98 USD,
Nukkleus Inc
is
Overvalued by 23%.