Nukkleus Inc
NASDAQ:NUKK

Watchlist Manager
Nukkleus Inc Logo
Nukkleus Inc
NASDAQ:NUKK
Watchlist
Price: 5.01 USD -2.15% Market Closed
Market Cap: 83.4m USD

Relative Value

The Relative Value of one NUKK stock under the Base Case scenario is hidden USD. Compared to the current market price of 5.01 USD, Nukkleus Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NUKK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
28
Median 3Y
11.4
Median 5Y
47.3
Industry
2
vs History
12
vs Industry
Median 3Y
-12.7
Median 5Y
-112
Industry
18.2
vs History
vs Industry
13
Median 3Y
-36.1
Median 5Y
-36.1
Industry
11.3
vs History
vs Industry
17
Median 3Y
-39
Median 5Y
-29.3
Industry
14.2
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-2.2
Industry
1.7
vs History
12
vs Industry
32
Median 3Y
11.5
Median 5Y
47.5
Industry
3.2
vs History
34
vs Industry
Median 3Y
247
Median 5Y
57.9
Industry
6.9
vs History
vs Industry
Median 3Y
-38.8
Median 5Y
-256.6
Industry
11.1
vs History
vs Industry
Median 3Y
-38.8
Median 5Y
-150.5
Industry
13.4
vs History
vs Industry
14
Median 3Y
-35.7
Median 5Y
-35.7
Industry
11.5
vs History
vs Industry
13
Median 3Y
-25.7
Median 5Y
-25.7
Industry
12.5
vs History
87
vs Industry
Median 3Y
58.7
Median 5Y
57.7
Industry
1.7

Multiples Across Competitors

NUKK Competitors Multiples
Nukkleus Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nukkleus Inc
NASDAQ:NUKK
83.4m USD 353.3 0.8 -22.9 -22.9
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
521.8T USD 236 215 053 3 473 713 775.8 -624 852 466.9 -497 997 336.9
US
GE Vernova LLC
NYSE:GEV
166.6B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
2.3B INR 5.7 8.3 56.1 60.1
NL
Nepi Rockcastle NV
JSE:NRP
87.8B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.1B USD 22.6 123.3 146.3 155.2
US
Coupang Inc
F:788
35.6B EUR 1.2 107.1 28.6 47
US
Symbotic Inc
NASDAQ:SYM
33.2B USD 14.8 -1 962.9 -973.4 -441.5
P/S Multiple
Revenue Growth P/S to Growth
US
Nukkleus Inc
NASDAQ:NUKK
Average P/S: 33 745 114.6
353.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
236 215 053
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
5.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.6
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
14.8
22%
0.7
P/E Multiple
Earnings Growth PEG
US
Nukkleus Inc
NASDAQ:NUKK
Average P/E: 578 953 006
0.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 473 713 775.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
8.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
123.3
N/A N/A
US
Coupang Inc
F:788
107.1
121%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 962.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Nukkleus Inc
NASDAQ:NUKK
Average EV/EBITDA: 912.1
Negative Multiple: -22.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -624 852 466.9 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
56.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
146.3
N/A N/A
US
Coupang Inc
F:788
28.6
57%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -973.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Nukkleus Inc
NASDAQ:NUKK
Average EV/EBIT: 949.9
Negative Multiple: -22.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -497 997 336.9 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
60.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
155.2
N/A N/A
US
Coupang Inc
F:788
47
78%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -441.5 N/A N/A