Newell Brands Inc
NASDAQ:NWL
Income Statement
Earnings Waterfall
Newell Brands Inc
Revenue
|
8.1B
USD
|
Cost of Revenue
|
-5.7B
USD
|
Gross Profit
|
2.4B
USD
|
Operating Expenses
|
-2B
USD
|
Operating Income
|
451m
USD
|
Other Expenses
|
-839m
USD
|
Net Income
|
-388m
USD
|
Income Statement
Newell Brands Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
5 607
N/A
|
5 581
0%
|
5 648
+1%
|
5 666
+0%
|
5 727
+1%
|
5 777
+1%
|
5 835
+1%
|
5 881
+1%
|
5 916
+1%
|
5 967
+1%
|
8 264
+39%
|
10 689
+29%
|
9 181
-14%
|
14 040
+53%
|
12 687
-10%
|
11 199
-12%
|
9 552
-15%
|
9 274
-3%
|
9 468
+2%
|
9 550
+1%
|
10 154
+6%
|
10 383
+2%
|
10 164
-2%
|
10 184
+0%
|
9 715
-5%
|
9 559
-2%
|
9 190
-4%
|
9 320
+1%
|
9 385
+1%
|
9 787
+4%
|
10 385
+6%
|
10 473
+1%
|
10 589
+1%
|
10 689
+1%
|
10 514
-2%
|
9 979
-5%
|
9 459
-5%
|
8 876
-6%
|
8 546
-4%
|
8 342
-2%
|
8 133
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3 482)
|
(3 472)
|
(3 501)
|
(3 495)
|
(3 524)
|
(3 543)
|
(3 576)
|
(3 599)
|
(3 611)
|
(3 644)
|
(5 467)
|
(7 216)
|
(6 210)
|
(9 438)
|
(8 305)
|
(7 227)
|
(6 289)
|
(6 114)
|
(6 250)
|
(6 281)
|
(6 636)
|
(6 816)
|
(6 666)
|
(6 755)
|
(6 496)
|
(6 378)
|
(6 210)
|
(6 273)
|
(6 306)
|
(6 594)
|
(6 974)
|
(7 128)
|
(7 204)
|
(7 312)
|
(7 181)
|
(6 829)
|
(6 603)
|
(6 278)
|
(6 131)
|
(5 953)
|
(5 694)
|
|
Gross Profit |
2 125
N/A
|
2 108
-1%
|
2 147
+2%
|
2 171
+1%
|
2 203
+1%
|
2 234
+1%
|
2 259
+1%
|
2 282
+1%
|
2 305
+1%
|
2 323
+1%
|
2 797
+20%
|
3 473
+24%
|
2 971
-14%
|
4 601
+55%
|
4 382
-5%
|
3 972
-9%
|
3 263
-18%
|
3 160
-3%
|
3 219
+2%
|
3 269
+2%
|
3 518
+8%
|
3 567
+1%
|
3 498
-2%
|
3 429
-2%
|
3 219
-6%
|
3 181
-1%
|
2 980
-6%
|
3 047
+2%
|
3 079
+1%
|
3 193
+4%
|
3 411
+7%
|
3 345
-2%
|
3 385
+1%
|
3 377
0%
|
3 333
-1%
|
3 150
-5%
|
2 856
-9%
|
2 598
-9%
|
2 415
-7%
|
2 389
-1%
|
2 439
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 400)
|
(1 398)
|
(1 426)
|
(1 467)
|
(1 481)
|
(1 502)
|
(1 524)
|
(1 532)
|
(1 574)
|
(1 574)
|
(2 128)
|
(2 675)
|
(2 611)
|
(3 528)
|
(3 276)
|
(3 026)
|
(2 706)
|
(2 663)
|
(2 644)
|
(2 560)
|
(2 648)
|
(2 591)
|
(2 526)
|
(2 552)
|
(2 451)
|
(2 430)
|
(2 306)
|
(2 221)
|
(2 189)
|
(2 175)
|
(2 259)
|
(2 275)
|
(2 266)
|
(2 257)
|
(2 189)
|
(2 093)
|
(2 031)
|
(1 986)
|
(1 967)
|
(1 996)
|
(1 988)
|
|
Selling, General & Administrative |
(1 400)
|
(1 398)
|
(1 426)
|
(1 467)
|
(1 373)
|
(1 502)
|
(1 524)
|
(1 532)
|
(1 461)
|
(1 574)
|
(2 128)
|
(2 675)
|
(2 464)
|
(3 528)
|
(3 276)
|
(3 026)
|
(2 548)
|
(2 663)
|
(2 644)
|
(2 560)
|
(2 497)
|
(2 591)
|
(2 526)
|
(2 552)
|
(2 302)
|
(2 430)
|
(2 306)
|
(2 221)
|
(2 045)
|
(2 175)
|
(2 259)
|
(2 275)
|
(2 113)
|
(2 257)
|
(2 189)
|
(2 093)
|
(1 891)
|
(1 986)
|
(1 967)
|
(1 996)
|
(1 871)
|
|
Research & Development |
0
|
0
|
0
|
0
|
(108)
|
0
|
0
|
0
|
(113)
|
0
|
0
|
0
|
(147)
|
0
|
0
|
0
|
(158)
|
0
|
0
|
0
|
(151)
|
0
|
0
|
0
|
(149)
|
0
|
0
|
0
|
(144)
|
0
|
0
|
0
|
(153)
|
0
|
0
|
0
|
(140)
|
0
|
0
|
0
|
(117)
|
|
Operating Income |
725
N/A
|
710
-2%
|
721
+2%
|
704
-2%
|
723
+3%
|
732
+1%
|
735
+0%
|
750
+2%
|
731
-2%
|
748
+2%
|
669
-11%
|
798
+19%
|
361
-55%
|
1 074
+197%
|
1 105
+3%
|
946
-14%
|
557
-41%
|
498
-11%
|
575
+16%
|
709
+23%
|
870
+23%
|
977
+12%
|
972
-1%
|
878
-10%
|
768
-12%
|
751
-2%
|
674
-10%
|
826
+23%
|
890
+8%
|
1 018
+14%
|
1 152
+13%
|
1 070
-7%
|
1 119
+5%
|
1 120
+0%
|
1 144
+2%
|
1 057
-8%
|
825
-22%
|
612
-26%
|
448
-27%
|
393
-12%
|
451
+15%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(60)
|
(60)
|
(60)
|
(59)
|
(109)
|
(65)
|
(68)
|
(72)
|
(91)
|
(102)
|
(223)
|
(335)
|
(376)
|
(477)
|
(442)
|
(415)
|
(499)
|
(536)
|
(546)
|
(556)
|
(440)
|
(402)
|
(366)
|
(328)
|
(309)
|
(286)
|
(279)
|
(275)
|
(288)
|
(278)
|
(274)
|
(270)
|
(264)
|
(268)
|
(279)
|
(295)
|
(282)
|
(281)
|
(282)
|
(273)
|
(305)
|
|
Non-Reccuring Items |
(110)
|
(88)
|
(67)
|
(56)
|
(151)
|
(167)
|
(169)
|
(170)
|
(302)
|
(338)
|
(337)
|
(329)
|
(110)
|
(117)
|
(199)
|
(221)
|
(204)
|
(154)
|
(138)
|
(8 249)
|
(8 428)
|
(8 497)
|
(8 441)
|
(1 398)
|
(1 278)
|
(2 681)
|
(2 672)
|
(1 575)
|
(1 544)
|
(72)
|
(66)
|
(66)
|
(107)
|
47
|
51
|
(100)
|
(378)
|
(548)
|
(600)
|
(808)
|
(661)
|
|
Total Other Income |
(19)
|
(46)
|
(39)
|
(46)
|
0
|
(9)
|
(17)
|
(18)
|
0
|
2
|
180
|
196
|
144
|
932
|
720
|
656
|
739
|
(4)
|
42
|
103
|
7
|
(23)
|
(29)
|
(40)
|
(33)
|
(24)
|
(23)
|
(25)
|
(64)
|
(65)
|
(59)
|
(49)
|
12
|
11
|
3
|
1
|
(8)
|
(18)
|
(18)
|
(21)
|
(28)
|
|
Pre-Tax Income |
536
N/A
|
516
-4%
|
555
+7%
|
544
-2%
|
462
-15%
|
491
+6%
|
481
-2%
|
490
+2%
|
338
-31%
|
310
-8%
|
289
-7%
|
329
+14%
|
19
-94%
|
1 411
+7 328%
|
1 185
-16%
|
965
-19%
|
592
-39%
|
(197)
N/A
|
(68)
+65%
|
(7 993)
-11 654%
|
(7 992)
+0%
|
(7 945)
+1%
|
(7 865)
+1%
|
(888)
+89%
|
(852)
+4%
|
(2 241)
-163%
|
(2 301)
-3%
|
(1 050)
+54%
|
(1 006)
+4%
|
603
N/A
|
753
+25%
|
685
-9%
|
760
+11%
|
910
+20%
|
919
+1%
|
663
-28%
|
157
-76%
|
(235)
N/A
|
(452)
-92%
|
(709)
-57%
|
(543)
+23%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(120)
|
(112)
|
(116)
|
(104)
|
(89)
|
(113)
|
(104)
|
(102)
|
(78)
|
(68)
|
(59)
|
(46)
|
(57)
|
(378)
|
(272)
|
(127)
|
186
|
376
|
266
|
1 355
|
1 359
|
1 293
|
1 300
|
408
|
1 038
|
1 222
|
1 237
|
931
|
236
|
(5)
|
(36)
|
(82)
|
(138)
|
(149)
|
(156)
|
(71)
|
40
|
102
|
138
|
158
|
155
|
|
Income from Continuing Operations |
416
|
404
|
439
|
440
|
373
|
378
|
377
|
388
|
259
|
243
|
230
|
283
|
(38)
|
1 034
|
913
|
838
|
779
|
179
|
198
|
(6 638)
|
(6 633)
|
(6 652)
|
(6 564)
|
(480)
|
186
|
(1 019)
|
(1 064)
|
(119)
|
(770)
|
598
|
717
|
603
|
622
|
761
|
763
|
592
|
197
|
(133)
|
(314)
|
(551)
|
(388)
|
|
Net Income (Common) |
475
N/A
|
473
0%
|
514
+9%
|
443
-14%
|
378
-15%
|
379
+0%
|
377
-1%
|
389
+3%
|
350
-10%
|
337
-4%
|
323
-4%
|
376
+16%
|
528
+41%
|
1 126
+113%
|
1 214
+8%
|
1 262
+4%
|
2 749
+118%
|
2 164
-21%
|
2 072
-4%
|
(5 473)
N/A
|
(6 943)
-27%
|
(7 147)
-3%
|
(7 189)
-1%
|
(504)
+93%
|
107
N/A
|
(1 021)
N/A
|
(1 033)
-1%
|
(103)
+90%
|
(770)
-645%
|
598
N/A
|
717
+20%
|
603
-16%
|
622
+3%
|
761
+22%
|
763
+0%
|
592
-22%
|
197
-67%
|
(133)
N/A
|
(314)
-136%
|
(551)
-75%
|
(388)
+30%
|