Newell Brands Inc
NASDAQ:NWL

Watchlist Manager
Newell Brands Inc Logo
Newell Brands Inc
NASDAQ:NWL
Watchlist
Price: 3.74 USD -1.84% Market Closed
Market Cap: 1.6B USD

Intrinsic Value

The intrinsic value of one NWL stock under the Base Case scenario is 11.56 USD. Compared to the current market price of 3.74 USD, Newell Brands Inc is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NWL Intrinsic Value
11.56 USD
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Newell Brands Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about NWL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NWL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Newell Brands Inc.

Explain Valuation
Compare NWL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NWL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Newell Brands Inc

Current Assets 2.9B
Cash & Short-Term Investments 229m
Receivables 943m
Other Current Assets 1.8B
Non-Current Assets 8.3B
PP&E 1.7B
Intangibles 5.1B
Other Non-Current Assets 1.6B
Current Liabilities 2.6B
Accounts Payable 902m
Accrued Liabilities 1.4B
Other Current Liabilities 237m
Non-Current Liabilities 6B
Long-Term Debt 4.5B
Other Non-Current Liabilities 1.5B
Efficiency

Free Cash Flow Analysis
Newell Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Newell Brands Inc

Revenue
7.3B USD
Cost of Revenue
-4.8B USD
Gross Profit
2.5B USD
Operating Expenses
-2B USD
Operating Income
465m USD
Other Expenses
-489m USD
Net Income
-24m USD
Fundamental Scores

NWL Profitability Score
Profitability Due Diligence

Newell Brands Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
41/100
Profitability
Score

Newell Brands Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

NWL Solvency Score
Solvency Due Diligence

Newell Brands Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
25/100
Solvency
Score

Newell Brands Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NWL Price Targets Summary
Newell Brands Inc

Wall Street analysts forecast NWL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NWL is 5.4 USD with a low forecast of 3.54 USD and a high forecast of 8.4 USD.

Lowest
Price Target
3.54 USD
5% Downside
Average
Price Target
5.4 USD
44% Upside
Highest
Price Target
8.4 USD
125% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NWL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NWL Insider Trading
Buy and sell transactions by insiders

NWL News

Other Videos
What is the Intrinsic Value of one NWL stock?

The intrinsic value of one NWL stock under the Base Case scenario is 11.56 USD.

Is NWL stock undervalued or overvalued?

Compared to the current market price of 3.74 USD, Newell Brands Inc is Undervalued by 68%.

Back to Top