First Time Loading...

Northwest Pipe Co
NASDAQ:NWPX

Watchlist Manager
Northwest Pipe Co Logo
Northwest Pipe Co
NASDAQ:NWPX
Watchlist
Price: 31.8 USD -0.78% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Northwest Pipe Co. operates as a manufacturer of engineered steel pipe water systems in North America. [ Read More ]

The intrinsic value of one NWPX stock under the Base Case scenario is 39.12 USD. Compared to the current market price of 31.8 USD, Northwest Pipe Co is Undervalued by 19%.

Key Points:
NWPX Intrinsic Value
Base Case
39.12 USD
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Northwest Pipe Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NWPX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Northwest Pipe Co

Provide an overview of the primary business activities
of Northwest Pipe Co.

What unique competitive advantages
does Northwest Pipe Co hold over its rivals?

What risks and challenges
does Northwest Pipe Co face in the near future?

Has there been any significant insider trading activity
in Northwest Pipe Co recently?

Summarize the latest earnings call
of Northwest Pipe Co.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Northwest Pipe Co.

Provide P/S
for Northwest Pipe Co.

Provide P/E
for Northwest Pipe Co.

Provide P/OCF
for Northwest Pipe Co.

Provide P/FCFE
for Northwest Pipe Co.

Provide P/B
for Northwest Pipe Co.

Provide EV/S
for Northwest Pipe Co.

Provide EV/GP
for Northwest Pipe Co.

Provide EV/EBITDA
for Northwest Pipe Co.

Provide EV/EBIT
for Northwest Pipe Co.

Provide EV/OCF
for Northwest Pipe Co.

Provide EV/FCFF
for Northwest Pipe Co.

Provide EV/IC
for Northwest Pipe Co.

Show me price targets
for Northwest Pipe Co made by professional analysts.

What are the Revenue projections
for Northwest Pipe Co?

How accurate were the past Revenue estimates
for Northwest Pipe Co?

What are the Net Income projections
for Northwest Pipe Co?

How accurate were the past Net Income estimates
for Northwest Pipe Co?

What are the EPS projections
for Northwest Pipe Co?

How accurate were the past EPS estimates
for Northwest Pipe Co?

What are the EBIT projections
for Northwest Pipe Co?

How accurate were the past EBIT estimates
for Northwest Pipe Co?

Compare the revenue forecasts
for Northwest Pipe Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Northwest Pipe Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Northwest Pipe Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Northwest Pipe Co compared to its peers.

Compare the P/E ratios
of Northwest Pipe Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Northwest Pipe Co with its peers.

Analyze the financial leverage
of Northwest Pipe Co compared to its main competitors.

Show all profitability ratios
for Northwest Pipe Co.

Provide ROE
for Northwest Pipe Co.

Provide ROA
for Northwest Pipe Co.

Provide ROIC
for Northwest Pipe Co.

Provide ROCE
for Northwest Pipe Co.

Provide Gross Margin
for Northwest Pipe Co.

Provide Operating Margin
for Northwest Pipe Co.

Provide Net Margin
for Northwest Pipe Co.

Provide FCF Margin
for Northwest Pipe Co.

Show all solvency ratios
for Northwest Pipe Co.

Provide D/E Ratio
for Northwest Pipe Co.

Provide D/A Ratio
for Northwest Pipe Co.

Provide Interest Coverage Ratio
for Northwest Pipe Co.

Provide Altman Z-Score Ratio
for Northwest Pipe Co.

Provide Quick Ratio
for Northwest Pipe Co.

Provide Current Ratio
for Northwest Pipe Co.

Provide Cash Ratio
for Northwest Pipe Co.

What is the historical Revenue growth
over the last 5 years for Northwest Pipe Co?

What is the historical Net Income growth
over the last 5 years for Northwest Pipe Co?

What is the current Free Cash Flow
of Northwest Pipe Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Northwest Pipe Co.

Financials

Balance Sheet Decomposition
Northwest Pipe Co

Current Assets 272.5m
Cash & Short-Term Investments 4.1m
Receivables 168.2m
Other Current Assets 100.3m
Non-Current Assets 325.4m
PP&E 232.1m
Intangibles 86.6m
Other Non-Current Assets 6.7m
Current Liabilities 96.2m
Accounts Payable 31.1m
Accrued Liabilities 32.8m
Other Current Liabilities 32.2m
Non-Current Liabilities 161.3m
Long-Term Debt 54.5m
Other Non-Current Liabilities 106.8m
Efficiency

Earnings Waterfall
Northwest Pipe Co

Revenue
444.4m USD
Cost of Revenue
-366.7m USD
Gross Profit
77.6m USD
Operating Expenses
-43.7m USD
Operating Income
34m USD
Other Expenses
-12.9m USD
Net Income
21.1m USD

Free Cash Flow Analysis
Northwest Pipe Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NWPX Profitability Score
Profitability Due Diligence

Northwest Pipe Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
49/100
Profitability
Score

Northwest Pipe Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

NWPX Solvency Score
Solvency Due Diligence

Northwest Pipe Co's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
53/100
Solvency
Score

Northwest Pipe Co's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NWPX Price Targets Summary
Northwest Pipe Co

Wall Street analysts forecast NWPX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NWPX is 42.16 USD with a low forecast of 40.4 USD and a high forecast of 46.2 USD.

Lowest
Price Target
40.4 USD
27% Upside
Average
Price Target
42.16 USD
33% Upside
Highest
Price Target
46.2 USD
45% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

NWPX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

NWPX Price
Northwest Pipe Co

1M 1M
-7%
6M 6M
+14%
1Y 1Y
+12%
3Y 3Y
-5%
5Y 5Y
+30%
10Y 10Y
-11%
Annual Price Range
31.8
52w Low
25.83
52w High
35.16
Price Metrics
Average Annual Return 9.84%
Standard Deviation of Annual Returns 21.74%
Max Drawdown -46%
Shares Statistics
Market Capitalization 317.5m USD
Shares Outstanding 9 892 240
Percentage of Shares Shorted 0.73%

NWPX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Northwest Pipe Co Logo
Northwest Pipe Co

Country

United States of America

Industry

Construction

Market Cap

317.5m USD

Dividend Yield

0%

Description

Northwest Pipe Co. operates as a manufacturer of engineered steel pipe water systems in North America. The company is headquartered in Vancouver Washington, Washington and currently employs 1,256 full-time employees. The firm operates through two segments: Engineered Steel Pressure Pipe (SPP), and Precast Infrastructure and Engineered Systems (Precast). Its SPP segment manufactures large-diameter, high-pressure steel pipeline systems for use in water infrastructure applications, which are primarily related to drinking water systems. These products are also used for hydroelectric power systems, wastewater systems, and other applications. In addition, SPP makes products for industrial plant piping systems and certain structural applications. SPP has manufacturing facilities located in Portland, Adelanto, Saginaw, Tracy, Parkersburg, St. Louis, and San Luis Rio Colorado. Its Precast segment manufactures precast and reinforced concrete products, including manholes, box culverts, vaults, catch basins, oil water separators, pump lift stations, biofiltration, and other environmental and engineered solutions.

Contact

WASHINGTON
Vancouver Washington
201 NE Park Plaza Dr Ste 100
+13603976250.0
http://www.nwpipe.com/

IPO

1995-11-30

Employees

1 256

Officers

President, CEO & Director
Mr. Scott J. Montross
Senior VP, CFO & Corporate Secretary
Mr. Aaron Wilkins
Executive Vice President
Mr. Miles Brittain
Senior VP & GM of Engineered Steel Pressure Pipe
Mr. Eric Stokes
Senior VP & GM of Precast Infrastructure and Engineered Systems
Mr. Michael Wray
Vice President of Human Resources
Ms. Megan A. Kendrick

See Also

Discover More
What is the Intrinsic Value of one NWPX stock?

The intrinsic value of one NWPX stock under the Base Case scenario is 39.12 USD.

Is NWPX stock undervalued or overvalued?

Compared to the current market price of 31.8 USD, Northwest Pipe Co is Undervalued by 19%.