Northwest Pipe Co
NASDAQ:NWPX
Intrinsic Value
Northwest Pipe Co. operates as a manufacturer of engineered steel pipe water systems in North America. [ Read More ]
The intrinsic value of one NWPX stock under the Base Case scenario is 39.12 USD. Compared to the current market price of 31.8 USD, Northwest Pipe Co is Undervalued by 19%.
Valuation Backtest
Northwest Pipe Co
Run backtest to discover the historical profit from buying and selling NWPX stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Northwest Pipe Co
Current Assets | 272.5m |
Cash & Short-Term Investments | 4.1m |
Receivables | 168.2m |
Other Current Assets | 100.3m |
Non-Current Assets | 325.4m |
PP&E | 232.1m |
Intangibles | 86.6m |
Other Non-Current Assets | 6.7m |
Current Liabilities | 96.2m |
Accounts Payable | 31.1m |
Accrued Liabilities | 32.8m |
Other Current Liabilities | 32.2m |
Non-Current Liabilities | 161.3m |
Long-Term Debt | 54.5m |
Other Non-Current Liabilities | 106.8m |
Earnings Waterfall
Northwest Pipe Co
Revenue
|
444.4m
USD
|
Cost of Revenue
|
-366.7m
USD
|
Gross Profit
|
77.6m
USD
|
Operating Expenses
|
-43.7m
USD
|
Operating Income
|
34m
USD
|
Other Expenses
|
-12.9m
USD
|
Net Income
|
21.1m
USD
|
Free Cash Flow Analysis
Northwest Pipe Co
NWPX Profitability Score
Profitability Due Diligence
Northwest Pipe Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Northwest Pipe Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
NWPX Solvency Score
Solvency Due Diligence
Northwest Pipe Co's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Northwest Pipe Co's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NWPX Price Targets Summary
Northwest Pipe Co
According to Wall Street analysts, the average 1-year price target for NWPX is 42.16 USD with a low forecast of 40.4 USD and a high forecast of 46.2 USD.
Ownership
NWPX Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
NWPX Price
Northwest Pipe Co
Average Annual Return | 9.84% |
Standard Deviation of Annual Returns | 21.74% |
Max Drawdown | -46% |
Market Capitalization | 317.5m USD |
Shares Outstanding | 9 892 240 |
Percentage of Shares Shorted | 0.73% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Northwest Pipe Co. operates as a manufacturer of engineered steel pipe water systems in North America. The company is headquartered in Vancouver Washington, Washington and currently employs 1,256 full-time employees. The firm operates through two segments: Engineered Steel Pressure Pipe (SPP), and Precast Infrastructure and Engineered Systems (Precast). Its SPP segment manufactures large-diameter, high-pressure steel pipeline systems for use in water infrastructure applications, which are primarily related to drinking water systems. These products are also used for hydroelectric power systems, wastewater systems, and other applications. In addition, SPP makes products for industrial plant piping systems and certain structural applications. SPP has manufacturing facilities located in Portland, Adelanto, Saginaw, Tracy, Parkersburg, St. Louis, and San Luis Rio Colorado. Its Precast segment manufactures precast and reinforced concrete products, including manholes, box culverts, vaults, catch basins, oil water separators, pump lift stations, biofiltration, and other environmental and engineered solutions.
Contact
IPO
Employees
Officers
The intrinsic value of one NWPX stock under the Base Case scenario is 39.12 USD.
Compared to the current market price of 31.8 USD, Northwest Pipe Co is Undervalued by 19%.