Northwest Pipe Co
NASDAQ:NWPX

Watchlist Manager
Northwest Pipe Co Logo
Northwest Pipe Co
NASDAQ:NWPX
Watchlist
Price: 38.56 USD 3.57% Market Closed
Market Cap: 382.1m USD

Relative Value

The Relative Value of one NWPX stock under the Base Case scenario is 50.9 USD. Compared to the current market price of 38.56 USD, Northwest Pipe Co is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWPX Relative Value
Base Case
50.9 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
42
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8
Forward
0.8
vs History
74
vs Industry
40
Median 3Y
13.2
Median 5Y
14.2
Industry
14.5
Forward
11.1
vs History
73
vs Industry
35
Median 3Y
8.3
Median 5Y
6.6
Industry
8.4
vs History
17
vs Industry
2
Median 3Y
60
Median 5Y
17.1
Industry
12.4
vs History
53
vs Industry
44
Median 3Y
1
Median 5Y
1
Industry
1.2
vs History
73
vs Industry
44
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
0.8
vs History
85
vs Industry
43
Median 3Y
4.9
Median 5Y
5.3
Industry
5
vs History
71
vs Industry
45
Median 3Y
7.2
Median 5Y
7.1
Industry
9
Forward
5.7
vs History
73
vs Industry
40
Median 3Y
10.3
Median 5Y
10.4
Industry
11.6
Forward
8.2
vs History
68
vs Industry
36
Median 3Y
9.3
Median 5Y
7.3
Industry
9.5
vs History
58
vs Industry
25
Median 3Y
14.9
Median 5Y
6.7
Industry
12.1
vs History
47
vs Industry
42
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

NWPX Competitors Multiples
Northwest Pipe Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Northwest Pipe Co
NASDAQ:NWPX
382m USD 0.8 11.6 6.4 9.2
FR
Vinci SA
PAR:DG
70.6B EUR 1 14.5 6.9 10.1
IN
Larsen & Toubro Ltd
NSE:LT
4.6T INR 1.8 32.8 19.3 22.8
IN
Larsen and Toubro Ltd
F:LTO
45.5B EUR 1.8 31.4 18.5 21.9
US
Quanta Services Inc
NYSE:PWR
48.4B USD 1.9 52 24.1 37.9
ES
Ferrovial SA
MAD:FER
31.2B EUR 3.4 9.6 28.3 42.1
NL
Ferrovial SE
AEX:FER
31.8B EUR 3.5 9.8 28.7 42.8
CN
China State Construction Engineering Corp Ltd
SSE:601668
232.6B CNY 0.1 5 7 7
CA
WSP Global Inc
TSX:WSP
34.4B CAD 2.1 50.5 18.1 26.6
US
EMCOR Group Inc
NYSE:EME
20.2B USD 1.4 20 12.7 14
CN
China Communications Construction Co Ltd
SSE:601800
146B CNY 0.2 6.8 15.4 15.4