
News Corp
NASDAQ:NWS

Intrinsic Value
The intrinsic value of one
NWS
stock under the Base Case scenario is
25.97
USD.
Compared to the current market price of 33.92 USD,
News Corp
is
Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
News Corp
Loading...
Fundamental Analysis

News Corp’s legacy print operations, including major newspapers like The Wall Street Journal and The Times, face structural decline in advertising revenue and rising distribution costs that digital subscription growth may not fully offset, leading to margin pressures and underperformance.
Strong digital subscription continued uptake for flagship publications, particularly The Wall Street Journal, bolsters the company’s transition away from declining print advertising, providing a solid, recurring revenue base.

Revenue & Expenses Breakdown
News Corp
Balance Sheet Decomposition
News Corp
Current Assets | 4.8B |
Cash & Short-Term Investments | 2.4B |
Receivables | 1.6B |
Other Current Assets | 846m |
Non-Current Assets | 10.7B |
Long-Term Investments | 1B |
PP&E | 2.1B |
Intangibles | 6.3B |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
News Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
News Corp
Revenue
|
8.5B
USD
|
Cost of Revenue
|
-3.7B
USD
|
Gross Profit
|
4.7B
USD
|
Operating Expenses
|
-3.8B
USD
|
Operating Income
|
959m
USD
|
Other Expenses
|
221m
USD
|
Net Income
|
1.2B
USD
|
NWS Profitability Score
Profitability Due Diligence
News Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
News Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
NWS Solvency Score
Solvency Due Diligence
News Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
News Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NWS Price Targets Summary
News Corp
According to Wall Street analysts, the average 1-year price target for
NWS
is 41.31 USD
with a low forecast of 29.49 USD and a high forecast of 51.65 USD.
Dividends
Current shareholder yield for NWSA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NWS
stock under the Base Case scenario is
25.97
USD.
Compared to the current market price of 33.92 USD,
News Corp
is
Overvalued by 23%.