News Corp
NASDAQ:NWS

Watchlist Manager
News Corp Logo
News Corp
NASDAQ:NWS
Watchlist
Price: 29.88 USD -0.43% Market Closed
Market Cap: 17B USD

Intrinsic Value

The intrinsic value of one NWS stock under the Base Case scenario is 27.08 USD. Compared to the current market price of 29.88 USD, News Corp is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NWS Intrinsic Value
27.08 USD
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
News Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about NWS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NWS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for News Corp.

Explain Valuation
Compare NWS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

News Corp’s legacy print operations, including major newspapers like The Wall Street Journal and The Times, face structural decline in advertising revenue and rising distribution costs that digital subscription growth may not fully offset, leading to margin pressures and underperformance.

Heightened regulatory scrutiny and potential legal liabilities in key markets, such as the U.K. (phone-hacking scandal fallout) and Australia (changing media ownership rules), could limit expansion opportunities, strain resources, and damage brand reputation.

An overreliance on property listing services (REA Group and Move, Inc.) for growth leaves the company vulnerable to real estate market downturns, as any prolonged housing slump could materially impact these businesses’ valuations and revenue streams.

Bull Theses

Strong digital subscription continued uptake for flagship publications, particularly The Wall Street Journal, bolsters the company’s transition away from declining print advertising, providing a solid, recurring revenue base.

Expanding real estate businesses—like REA Group in Australia and Move, Inc. in the U.S.—offer growth avenues, as online real estate platforms enjoy high margins and demand from both consumers and industry professionals seeking digital tools.

Diverse portfolio synergies, spanning news, book publishing (HarperCollins), and digital real estate, could allow for cost efficiencies, cross-promotion, and data-driven revenue streams, enhancing competitive advantages and long-term profitability.

Show More Less
How do you feel about NWSA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
News Corp

Current Assets 4.5B
Cash & Short-Term Investments 2.2B
Receivables 1.7B
Other Current Assets 612m
Non-Current Assets 10.9B
Long-Term Investments 1B
PP&E 2.1B
Intangibles 6.3B
Other Non-Current Assets 1.4B
Current Liabilities 2.5B
Accounts Payable 368m
Accrued Liabilities 1B
Other Current Liabilities 1.1B
Non-Current Liabilities 4.1B
Long-Term Debt 1.9B
Other Non-Current Liabilities 2.2B
Efficiency

Free Cash Flow Analysis
News Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
News Corp

Revenue
6.5B USD
Cost of Revenue
-1.7B USD
Gross Profit
4.8B USD
Operating Expenses
-4B USD
Operating Income
812m USD
Other Expenses
361m USD
Net Income
1.2B USD
Fundamental Scores

NWS Profitability Score
Profitability Due Diligence

News Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
ROE is Increasing
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
50/100
Profitability
Score

News Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

NWS Solvency Score
Solvency Due Diligence

News Corp's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
57/100
Solvency
Score

News Corp's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NWS Price Targets Summary
News Corp

Wall Street analysts forecast NWS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NWS is 41.54 USD with a low forecast of 32.81 USD and a high forecast of 51.57 USD.

Lowest
Price Target
32.81 USD
10% Upside
Average
Price Target
41.54 USD
39% Upside
Highest
Price Target
51.57 USD
73% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NWSA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NWSA Insider Trading
Buy and sell transactions by insiders

NWS News

Other Videos
What is the Intrinsic Value of one NWS stock?

The intrinsic value of one NWS stock under the Base Case scenario is 27.08 USD.

Is NWS stock undervalued or overvalued?

Compared to the current market price of 29.88 USD, News Corp is Overvalued by 9%.

Back to Top