Income Statement

Revenue

-15%

-1%

10Y

Currency: USD

	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	4	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	8 654 N/A	8 622 0%	8 718 +1%	8 768 +1%	8 891 +1%	8 830 -1%	8 747 -1%	8 645 -1%	8 486 -2%	8 522 +0%	8 542 +0%	8 505 0%	8 524 +0%	8 430 -1%	8 333 -1%	8 183 -2%	8 292 +1%	8 243 -1%	8 198 -1%	8 285 +1%	8 139 -2%	8 232 +1%	8 296 +1%	8 411 +1%	9 024 +7%	9 490 +5%	9 937 +5%	10 301 +4%	10 074 -2%	9 890 -2%	9 742 -1%	9 551 -2%	9 008 -6%	8 785 -2%	8 720 -1%	8 789 +1%	9 358 +6%	9 743 +4%	10 046 +3%	10 203 +2%	10 385 +2%	10 361 0%	10 165 -2%	10 120 0%	9 879 -2%	9 900 +0%	9 965 +1%	9 941 0%	8 252 -17%	10 163 +23%	9 815 -3%	9 401 -4%	8 452 -10%	8 500 +1%	8 624 +1%
Gross Profit
Cost of Revenue	(5 122)	(5 157)	(5 214)	(5 322)	(5 420)	(5 390)	(5 321)	(5 208)	(5 074)	(5 061)	(5 038)	(4 983)	(4 952)	(4 869)	(4 811)	(4 691)	(4 728)	(4 686)	(4 619)	(4 636)	(4 529)	(4 521)	(4 534)	(4 584)	(4 903)	(5 094)	(5 439)	(5 688)	(5 622)	(5 614)	(5 474)	(5 352)	(4 936)	(4 759)	(4 613)	(4 521)	(4 779)	(4 911)	(4 992)	(5 052)	(5 076)	(5 153)	(5 168)	(5 208)	(5 076)	(5 124)	(5 111)	(5 063)	(3 783)	(4 732)	(4 414)	(4 080)	(3 703)	(3 725)	(3 770)
Gross Profit	3 532 N/A	3 465 -2%	3 504 +1%	3 446 -2%	3 471 +1%	3 440 -1%	3 426 0%	3 437 +0%	3 412 -1%	3 461 +1%	3 504 +1%	3 522 +1%	3 572 +1%	3 561 0%	3 522 -1%	3 492 -1%	3 564 +2%	3 557 0%	3 579 +1%	3 649 +2%	3 610 -1%	3 711 +3%	3 762 +1%	3 827 +2%	4 121 +8%	4 396 +7%	4 498 +2%	4 613 +3%	4 452 -3%	4 276 -4%	4 268 0%	4 199 -2%	4 072 -3%	4 026 -1%	4 107 +2%	4 268 +4%	4 579 +7%	4 832 +6%	5 054 +5%	5 151 +2%	5 309 +3%	5 208 -2%	4 997 -4%	4 912 -2%	4 803 -2%	4 776 -1%	4 854 +2%	4 878 +0%	4 469 -8%	5 120 +15%	5 090 -1%	5 010 -2%	4 749 -5%	4 775 +1%	4 854 +2%
Operating Income
Operating Expenses	(3 240)	(3 345)	(3 319)	(3 297)	(3 334)	(3 714)	(3 922)	(3 908)	(3 654)	(3 190)	(2 959)	(2 951)	(3 114)	(3 126)	(3 168)	(3 160)	(3 217)	(3 269)	(3 235)	(3 235)	(3 168)	(3 136)	(3 166)	(3 255)	(3 508)	(3 743)	(3 849)	(3 973)	(3 851)	(3 812)	(3 827)	(3 740)	(3 696)	(3 601)	(3 544)	(3 667)	(3 958)	(4 075)	(4 216)	(4 247)	(4 353)	(4 344)	(4 315)	(4 274)	(4 093)	(4 045)	(4 059)	(4 114)	(3 714)	(4 101)	(4 021)	(3 886)	(3 790)	(3 812)	(3 841)
Selling, General & Administrative	(2 750)	(2 797)	(2 763)	(2 717)	(2 783)	(2 709)	(2 677)	(2 664)	(2 449)	(2 445)	(2 463)	(2 472)	(2 627)	(2 645)	(2 678)	(2 674)	(2 722)	(2 750)	(2 727)	(2 740)	(2 725)	(2 707)	(2 754)	(2 852)	(3 049)	(3 215)	(3 276)	(3 326)	(3 208)	(3 169)	(3 176)	(3 112)	(3 059)	(2 966)	(2 905)	(3 010)	(3 306)	(3 417)	(3 550)	(3 587)	(3 640)	(3 599)	(3 565)	(3 518)	(3 383)	(3 342)	(3 356)	(3 378)	(3 228)	(3 448)	(3 413)	(3 365)	(3 334)	(3 344)	(3 380)
Depreciation & Amortization	(483)	(488)	(498)	(523)	(548)	(564)	(573)	(571)	(552)	(535)	(524)	(506)	(498)	(495)	(491)	(493)	(505)	(504)	(501)	(484)	(449)	(426)	(406)	(397)	(472)	(538)	(601)	(669)	(659)	(658)	(657)	(649)	(644)	(646)	(651)	(664)	(680)	(681)	(682)	(681)	(688)	(702)	(708)	(719)	(714)	(706)	(711)	(720)	(440)	(675)	(609)	(531)	(459)	(464)	(469)
Other Operating Expenses	(7)	(60)	(58)	(57)	(3)	(441)	(672)	(673)	(653)	(210)	28	27	11	14	1	7	10	(15)	(7)	(11)	6	(3)	(6)	(6)	13	10	28	22	16	15	6	21	7	11	12	7	28	23	16	21	(25)	(43)	(42)	(37)	4	3	8	(16)	(46)	22	1	10	3	(4)	8
Operating Income	292 N/A	120 -59%	185 +54%	149 -19%	137 -8%	(274) N/A	(496) -81%	(471) +5%	(242) +49%	271 N/A	545 +101%	571 +5%	458 -20%	435 -5%	354 -19%	332 -6%	347 +5%	288 -17%	344 +19%	414 +20%	442 +7%	575 +30%	596 +4%	572 -4%	613 +7%	653 +7%	649 -1%	640 -1%	601 -6%	464 -23%	441 -5%	459 +4%	376 -18%	425 +13%	563 +32%	601 +7%	621 +3%	757 +22%	838 +11%	904 +8%	956 +6%	864 -10%	682 -21%	638 -6%	710 +11%	731 +3%	795 +9%	764 -4%	755 -1%	849 +12%	899 +6%	954 +6%	959 +1%	963 +0%	1 013 +5%
Pre-Tax Income
Interest Income Expense	146	137	141	155	177	170	157	145	158	187	186	179	154	115	109	89	73	55	(183)	(211)	(242)	(238)	(43)	(1 000)	(981)	(981)	(995)	(32)	(59)	(53)	(39)	(62)	(90)	(92)	(45)	9	(21)	(16)	(73)	(120)	(133)	(172)	(209)	(219)	(230)	(240)	(188)	(174)	(37)	(64)	42	52	96	92	(7)
Non-Reccuring Items	(2 815)	(2 811)	(1 579)	(1 296)	(141)	(50)	(1 285)	(1 555)	(94)	(42)	(23)	(23)	(60)	(102)	(107)	(401)	(268)	(244)	(468)	(210)	(815)	(810)	(606)	(777)	(384)	(387)	(364)	(181)	(188)	(467)	(477)	(1 548)	(1 810)	(1 553)	(1 547)	(454)	(150)	(25)	(34)	(59)	(11)	(117)	(104)	(92)	(150)	(167)	(161)	(171)	(133)	(124)	(127)	(105)	(132)	(130)	(144)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	29	29	29	29	0	0	0	0	0	(337)	(337)	(337)	(337)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	(2 377) N/A	(2 554) -7%	(1 253) +51%	(992) +21%	173 N/A	(154) N/A	(1 624) -955%	(1 881) -16%	(178) +91%	416 N/A	708 +70%	727 +3%	552 -24%	448 -19%	356 -21%	49 -86%	181 +269%	128 -29%	(278) N/A	(7) +97%	(615) -8 686%	(473) +23%	(53) +89%	(1 205) -2 174%	(1 089) +10%	(1 052) +3%	(1 047) +0%	90 N/A	354 +293%	(56) N/A	(75) -34%	(1 151) -1 435%	(1 524) -32%	(1 220) +20%	(1 029) +16%	156 N/A	450 +188%	716 +59%	731 +2%	725 -1%	812 +12%	575 -29%	369 -36%	327 -11%	330 +1%	324 -2%	446 +38%	419 -6%	585 +40%	661 +13%	814 +23%	901 +11%	923 +2%	925 +0%	862 -7%
Net Income
Tax Provision	337	386	431	445	374	822	1 029	1 033	614	91	(185)	(209)	(185)	(47)	(31)	92	54	(36)	45	(98)	(28)	(83)	(176)	(134)	(182)	(178)	(172)	(176)	(126)	(55)	(52)	(35)	(21)	(67)	(100)	(153)	(61)	(107)	(121)	(107)	(52)	(16)	22	19	(143)	(145)	(178)	(168)	(206)	(216)	(246)	(268)	(275)	(276)	(277)
Income from Continuing Operations	(2 040)	(2 168)	(822)	(547)	547	668	(595)	(848)	436	507	523	518	367	401	325	141	235	92	(233)	(105)	(643)	(556)	(229)	(1 339)	(1 271)	(1 230)	(1 219)	(86)	228	(111)	(127)	(1 186)	(1 545)	(1 287)	(1 129)	3	389	609	610	618	760	559	391	346	187	179	268	251	379	445	568	633	648	649	585
Income to Minority Interest	(35)	(37)	(39)	(41)	(41)	(43)	(46)	(50)	(55)	(67)	(72)	(70)	(69)	(60)	(59)	(67)	(71)	(72)	(123)	(109)	(95)	(99)	(46)	(59)	(70)	(78)	(85)	(80)	(73)	(62)	(56)	263	276	279	267	(56)	(59)	(117)	(114)	(119)	(137)	(92)	(92)	(79)	(38)	(40)	(40)	(43)	(110)	(91)	(142)	(156)	(168)	(175)	(146)
Net Income (Common)	(2 075) N/A	(2 205) -6%	(861) +61%	(588) +32%	506 N/A	625 +24%	(642) N/A	(899) -40%	237 N/A	275 +16%	267 -3%	242 -9%	(149) N/A	(39) +74%	(119) -205%	(291) -145%	177 N/A	(13) N/A	(365) -2 708%	(221) +39%	(740) -235%	(657) +11%	(450) +32%	(1 573) -250%	(1 516) +4%	(1 483) +2%	(1 305) +12%	(167) +87%	155 N/A	(173) N/A	(183) -6%	(923) -404%	(1 269) -37%	(1 008) +21%	(862) +14%	(53) +94%	330 N/A	492 +49%	496 +1%	499 +1%	623 +25%	467 -25%	299 -36%	267 -11%	149 -44%	139 -7%	228 +64%	208 -9%	266 +28%	355 +33%	414 +17%	487 +18%	1 180 +142%	1 173 -1%	1 151 -2%
EPS (Diluted)	-3.59 N/A	-3.81 -6%	-1.48 +61%	-1.01 +32%	0.87 N/A	1.07 +23%	-1.1 N/A	-1.55 -41%	0.4 N/A	0.47 +17%	0.45 -4%	0.41 -9%	-0.25 N/A	-0.06 +76%	-0.2 -233%	-0.5 -150%	0.3 N/A	-0.02 N/A	-0.62 -3 000%	-0.38 +39%	-1.27 -234%	-1.13 +11%	-0.77 +32%	-2.69 -249%	-2.6 +3%	-2.53 +3%	-2.22 +12%	-0.29 +87%	0.26 N/A	-0.3 N/A	-0.32 -7%	-1.58 -394%	-2.16 -37%	-1.71 +21%	-1.46 +15%	-0.09 +94%	0.56 N/A	0.83 +48%	0.84 +1%	0.85 +1%	1.05 +24%	0.8 -24%	0.52 -35%	0.47 -10%	0.26 -45%	0.25 -4%	0.4 +60%	0.36 -10%	0.47 +31%	0.62 +32%	0.72 +16%	0.84 +17%	2.07 +146%	2.06 0%	2.04 -1%

Income Statement Balance Sheet Cash Flow Statement

News Corp
NASDAQ:NWS

Income Statement

Earnings Waterfall
News Corp

Income Statement
News Corp

See Also

Company

Help

Tools

Stocks

News Corp NASDAQ:NWS

Income Statement

Earnings Waterfall News Corp

Income Statement News Corp

See Also

Company

Help

Tools

Stocks

News Corp
NASDAQ:NWS

Earnings Waterfall
News Corp

Income Statement
News Corp