First Time Loading...

News Corp
NASDAQ:NWSA

Watchlist Manager
News Corp Logo
News Corp
NASDAQ:NWSA
Watchlist
Price: 24 USD 0.67% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

16.7B
+1%
Assets
Growth Rates:
1 Year
-1%
3 Years
+11%
5 Years
+3%
7 Years
+15%
10 Years
+4%
8.5B
-1%
Liabilities
Growth Rates:
1 Year
-3%
3 Years
+22%
5 Years
+22%
7 Years
+139%
10 Years
+164%
8.2B
+4%
Equity
Growth Rates:
1 Year
+1%
3 Years
+1%
5 Years
-12%
7 Years
-25%
10 Years
-36%

Balance Sheet Decomposition
News Corp

16.7B
Assets
8.5B
Liabilities
16.7B
Assets
8.5B
Liabilities
Current Assets 4B
Cash & Short-Term Investments 1.7B
Receivables 1.5B
Other Current Assets 763m
Non-Current Assets 12.7B
Long-Term Investments 424m
PP&E 3B
Intangibles 7.6B
Other Non-Current Assets 1.6B
Current Liabilities 2.8B
Accounts Payable 243m
Accrued Liabilities 1.2B
Other Current Liabilities 1.3B
Non-Current Liabilities 5.7B
Long-Term Debt 3B
Other Non-Current Liabilities 2.7B

Balance Sheet
News Corp

Rotate your device to view
Balance Sheet
Currency: USD
Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023
Assets
Cash & Cash Equivalents
3 145
1 951
1 832
2 016
2 034
1 643
1 517
2 236
1 822
1 833
Cash Equivalents
3 145
1 951
1 832
2 016
2 034
1 643
1 517
2 236
1 822
1 833
Total Receivables
1 454
1 346
1 284
1 358
1 661
1 544
1 203
1 498
1 502
1 425
Accounts Receivables
1 388
1 283
1 229
1 276
1 612
1 544
1 203
1 498
1 502
1 425
Other Receivables
66
63
55
82
49
0
0
0
0
0
Inventory
310
299
218
208
376
348
348
253
311
311
Other Current Assets
361
418
555
233
323
515
393
469
458
484
Total Current Assets
5 270
4 014
3 889
3 815
4 394
4 050
3 461
4 456
4 093
4 053
PP&E Net
3 009
2 690
2 405
1 624
2 560
2 554
3 317
3 307
2 994
3 078
PP&E Gross
3 009
0
2 405
1 624
2 560
2 554
3 317
3 307
2 994
3 078
Accumulated Depreciation
2 623
0
2 524
3 339
3 352
3 524
3 667
4 460
3 933
4 359
Intangible Assets
2 137
2 203
2 207
2 281
2 671
2 426
1 864
2 179
2 671
2 489
Goodwill
2 782
3 063
3 714
3 838
5 218
5 147
3 951
4 653
5 169
5 140
Note Receivable
508
384
338
370
0
0
0
0
0
0
Long-Term Investments
2 184
2 034
1 932
1 657
393
335
297
351
488
427
Other Long-Term Assets
599
647
998
967
1 110
1 199
1 371
1 825
1 806
1 734
Other Assets
2 782
3 063
3 714
3 838
5 218
5 147
3 951
4 653
5 169
5 140
Total Assets
16 489
N/A
15 035
-9%
15 483
+3%
14 552
-6%
16 346
+12%
15 711
-4%
14 261
-9%
16 771
+18%
17 221
+3%
16 921
-2%
Liabilities
Accounts Payable
276
238
217
222
605
411
351
321
411
440
Accrued Liabilities
1 188
1 125
1 371
1 204
1 340
1 328
1 150
1 482
1 375
1 235
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
103
462
449
76
28
293
27
Other Current Liabilities
800
747
854
923
888
1 152
1 105
1 403
1 440
1 463
Total Current Liabilities
2 264
2 110
2 442
2 452
3 295
3 340
2 682
3 234
3 519
3 165
Long-Term Debt
0
0
369
276
1 490
1 004
1 183
2 285
2 776
2 940
Deferred Income Tax
224
166
171
61
389
295
258
260
198
163
Minority Interest
156
171
218
284
1 186
1 167
807
935
921
881
Other Liabilities
582
623
699
670
675
761
1 749
1 846
1 585
1 708
Total Liabilities
3 226
N/A
3 070
-5%
3 899
+27%
3 743
-4%
7 035
+88%
6 567
-7%
6 679
+2%
8 560
+28%
8 999
+5%
8 857
-2%
Equity
Common Stock
26
26
26
26
26
6
6
6
6
6
Retained Earnings
237
88
150
648
2 163
1 979
3 241
2 911
2 293
2 144
Additional Paid In Capital
12 390
12 433
12 434
12 395
12 322
12 243
12 148
12 057
11 779
11 449
Unrealized Security Profit/Loss
24
0
20
5
22
0
0
0
0
0
Other Equity
586
582
1 046
959
896
1 126
1 331
941
1 270
1 247
Total Equity
13 263
N/A
11 965
-10%
11 584
-3%
10 809
-7%
9 311
-14%
9 144
-2%
7 582
-17%
8 211
+8%
8 222
+0%
8 064
-2%
Total Liabilities & Equity
16 489
N/A
15 035
-9%
15 483
+3%
14 552
-6%
16 346
+12%
15 711
-4%
14 261
-9%
16 771
+18%
17 221
+3%
16 921
-2%
Shares Outstanding
Common Shares Outstanding
579
582
580
582
583
585
589
591
584
572

See Also

Summary
NWSA intrinsic value, competitors valuation, and company profile.
DCF Valuation
NWSA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NWSA stock valuation using valuation multiples.
Wall Street Estimates
NWSA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NWSA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.