News Corp
NASDAQ:NWSA

Watchlist Manager
News Corp Logo
News Corp
NASDAQ:NWSA
Watchlist
Price: 26.38 USD -0.26% Market Closed
Market Cap: 15.1B USD

Relative Value

The Relative Value of one NWSA stock under the Base Case scenario is hidden USD. Compared to the current market price of 26.38 USD, News Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWSA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
42
Median 3Y
1.5
Median 5Y
1.4
Industry
1.5
Forward
1.7
vs History
84
vs Industry
12
Median 3Y
39.3
Median 5Y
31.5
Industry
17.2
Forward
26.6
vs History
20
vs Industry
26
Median 3Y
12.3
Median 5Y
11.3
Industry
11.1
vs History
22
vs Industry
12
Median 3Y
27.7
Median 5Y
23.1
Industry
15.4
vs History
39
vs Industry
35
Median 3Y
1.7
Median 5Y
1.7
Industry
1.8
vs History
1
vs Industry
39
Median 3Y
1.6
Median 5Y
1.4
Industry
1.6
Forward
1.6
vs History
39
vs Industry
41
Median 3Y
3.1
Median 5Y
3
Industry
3.5
vs History
14
vs Industry
26
Median 3Y
10.7
Median 5Y
10.1
Industry
8.9
Forward
9.4
vs History
50
vs Industry
20
Median 3Y
18.5
Median 5Y
18.1
Industry
12.7
Forward
13.8
vs History
28
vs Industry
24
Median 3Y
12.7
Median 5Y
12
Industry
10.5
vs History
47
vs Industry
18
Median 3Y
21.4
Median 5Y
19.9
Industry
12.7
vs History
12
vs Industry
44
Median 3Y
1.1
Median 5Y
1
Industry
1.4

Multiples Across Competitors

NWSA Competitors Multiples
News Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
News Corp
NASDAQ:NWSA
14.9B USD 2.3 12.7 11.5 18
US
New York Times Co
NYSE:NYT
11.6B USD 4.2 34.4 20.8 24.8
UK
Pearson PLC
LSE:PSON
6.9B GBP 2 15.6 10.3 14.4
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.9B Zac 0 0 0 0
CN
China Literature Ltd
HKEX:772
36.1B HKD 4.5 237.3 -41.9 -41.9
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.5B EUR 1.9 21.3 6.8 11.4
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.6B CNY 1.9 13.1 16.2 16.2
CN
People.cn Co Ltd
SSE:603000
23.3B CNY 11.4 124.7 122.2 122.2
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
FR
Lagardere SA
PAR:MMB
2.6B EUR 0.3 12.4 4.8 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
News Corp
NASDAQ:NWSA
Average EV/EBITDA: 29.1
11.5
8%
1.4
US
New York Times Co
NYSE:NYT
20.8
15%
1.4
UK
Pearson PLC
LSE:PSON
10.3
6%
1.7
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -41.9
22%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
6.8
5%
1.4
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.2
17%
1
CN
People.cn Co Ltd
SSE:603000
122.2
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
47.1
16%
2.9
FR
Lagardere SA
PAR:MMB
4.8
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
News Corp
NASDAQ:NWSA
Average EV/EBIT: 37.2
18
11%
1.6
US
New York Times Co
NYSE:NYT
24.8
18%
1.4
UK
Pearson PLC
LSE:PSON
14.4
9%
1.6
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -41.9
29%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.4
12%
1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.2
N/A N/A
CN
People.cn Co Ltd
SSE:603000
122.2
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A
FR
Lagardere SA
PAR:MMB
11.3
8%
1.4