NextPlat Corp
NASDAQ:NXPL

Watchlist Manager
NextPlat Corp Logo
NextPlat Corp
NASDAQ:NXPL
Watchlist
Price: 0.5919 USD -2.65% Market Closed
Market Cap: 15.6m USD

Intrinsic Value

The intrinsic value of one NXPL stock under the Base Case scenario is 2.0441 USD. Compared to the current market price of 0.5919 USD, NextPlat Corp is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NXPL Intrinsic Value
2.0441 USD
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
NextPlat Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about NXPL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NXPL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for NextPlat Corp.

Explain Valuation
Compare NXPL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NXPL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NextPlat Corp

Current Assets 26m
Receivables 6.4m
Other Current Assets 19.6m
Non-Current Assets 4m
PP&E 3.1m
Intangibles 610k
Other Non-Current Assets 270k
Current Liabilities 7.4m
Accounts Payable 5.4m
Accrued Liabilities 1.3m
Other Current Liabilities 680k
Non-Current Liabilities 1.2m
Long-Term Debt 910k
Other Non-Current Liabilities 310k
Efficiency

Free Cash Flow Analysis
NextPlat Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NextPlat Corp

Revenue
57.4m USD
Cost of Revenue
-46m USD
Gross Profit
11.4m USD
Operating Expenses
-19.3m USD
Operating Income
-7.9m USD
Other Expenses
-440k USD
Net Income
-8.3m USD
Fundamental Scores

NXPL Profitability Score
Profitability Due Diligence

NextPlat Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

27/100
Profitability
Score

NextPlat Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

NXPL Solvency Score
Solvency Due Diligence

NextPlat Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
50/100
Solvency
Score

NextPlat Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXPL Price Targets Summary
NextPlat Corp

There are no price targets for NXPL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

NextPlat Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for NXPL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NXPL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NXPL stock?

The intrinsic value of one NXPL stock under the Base Case scenario is 2.0441 USD.

Is NXPL stock undervalued or overvalued?

Compared to the current market price of 0.5919 USD, NextPlat Corp is Undervalued by 71%.

Back to Top