NextPlat Corp
NASDAQ:NXPL

Watchlist Manager
NextPlat Corp Logo
NextPlat Corp
NASDAQ:NXPL
Watchlist
Price: 0.5763 USD -0.64%
Market Cap: 15.2m USD

Relative Value

The Relative Value of one NXPL stock under the Base Case scenario is 1.0496 USD. Compared to the current market price of 0.5763 USD, NextPlat Corp is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXPL Relative Value
Base Case
1.0496 USD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
83
Median 3Y
0.4
Median 5Y
0.8
Industry
1.5
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.5
Industry
16.8
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.2
Industry
6.6
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.5
Industry
15.6
vs History
79
vs Industry
59
Median 3Y
0.9
Median 5Y
1
Industry
2.1
vs History
44
vs Industry
91
Median 3Y
0.1
Median 5Y
0.3
Industry
2.1
vs History
41
vs Industry
88
Median 3Y
0.5
Median 5Y
1.3
Industry
4
vs History
vs Industry
71
Median 3Y
-0.6
Median 5Y
-0.9
Industry
8.1
vs History
vs Industry
64
Median 3Y
-0.5
Median 5Y
-0.7
Industry
13
vs History
vs Industry
75
Median 3Y
-1
Median 5Y
-1.3
Industry
8.7
vs History
vs Industry
59
Median 3Y
-0.9
Median 5Y
-1.2
Industry
15.7
vs History
46
vs Industry
85
Median 3Y
0.4
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

NXPL Competitors Multiples
NextPlat Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NextPlat Corp
NASDAQ:NXPL
15m USD 0.3 -1.8 -2.2 -2
US
AST SpaceMobile Inc
NASDAQ:ASTS
35.3B USD 1 869.7 -114 -141.3 -119.6
US
EchoStar Corp
NASDAQ:SATS
32.8B USD 2.2 -2.5 38 -94.6
US
Globalstar Inc
AMEX:GSAT
8.3B USD 31.8 -169 84.3 834.5
US
Lumen Technologies Inc
NYSE:LUMN
8.1B USD 0.6 -4.9 7.8 137.2
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
128.7T IDR 80.9 110.4 456.7 456.7
UK
Liberty Global PLC
NASDAQ:LBTYA
3.7B USD 1 -1.9 64.1 -103.3
BM
Liberty Global Ltd
F:3O41
2.9B EUR 0.9 -1.7 62.6 -100.9
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.4B MYR 5.9 23.7 18 18
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.5 5.8 6.9
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 015.3 33.2 33.2
P/E Multiple
Earnings Growth PEG
US
NextPlat Corp
NASDAQ:NXPL
Average P/E: 292.7
Negative Multiple: -1.8
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -114 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.5 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -169 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4.9 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
110.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.7 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
23.7
13%
1.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.5
10%
2.1
NZ
Chorus Ltd
NZX:CNU
1 015.3
199%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
NextPlat Corp
NASDAQ:NXPL
Average EV/EBITDA: 85.6
Negative Multiple: -2.2
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -141.3 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
38
7%
5.4
US
G
Globalstar Inc
AMEX:GSAT
84.3
29%
2.9
US
Lumen Technologies Inc
NYSE:LUMN
7.8
1%
7.8
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
456.7
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
64.1
9%
7.1
BM
Liberty Global Ltd
F:3O41
62.6
10%
6.3
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
18
21%
0.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
5.8
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.2
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
NextPlat Corp
NASDAQ:NXPL
Average EV/EBIT: 247.8
Negative Multiple: -2
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -119.6 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -94.6 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
834.5
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
137.2
11%
12.5
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
456.7
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -103.3 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -100.9 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
18
9%
2
JP
U-Next Holdings Co Ltd
OTC:USNNF
6.9
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.2
19%
1.7