First Time Loading...

Nexstar Media Group Inc
NASDAQ:NXST

Watchlist Manager
Nexstar Media Group Inc Logo
Nexstar Media Group Inc
NASDAQ:NXST
Watchlist
Price: 163.47 USD 2.9%
Updated: Apr 18, 2024

Intrinsic Value

Nexstar Media Group, Inc. is a television broadcasting and digital media company, which engages in the acquisition, development, and operation of television stations and interactive community websites... [ Read More ]

The intrinsic value of one NXST stock under the Base Case scenario is 346.3 USD. Compared to the current market price of 163.47 USD, Nexstar Media Group Inc is Undervalued by 53%.

Key Points:
NXST Intrinsic Value
Base Case
346.3 USD
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nexstar Media Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NXST stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nexstar Media Group Inc

Provide an overview of the primary business activities
of Nexstar Media Group Inc.

What unique competitive advantages
does Nexstar Media Group Inc hold over its rivals?

What risks and challenges
does Nexstar Media Group Inc face in the near future?

Has there been any significant insider trading activity
in Nexstar Media Group Inc recently?

Summarize the latest earnings call
of Nexstar Media Group Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nexstar Media Group Inc.

Provide P/S
for Nexstar Media Group Inc.

Provide P/E
for Nexstar Media Group Inc.

Provide P/OCF
for Nexstar Media Group Inc.

Provide P/FCFE
for Nexstar Media Group Inc.

Provide P/B
for Nexstar Media Group Inc.

Provide EV/S
for Nexstar Media Group Inc.

Provide EV/GP
for Nexstar Media Group Inc.

Provide EV/EBITDA
for Nexstar Media Group Inc.

Provide EV/EBIT
for Nexstar Media Group Inc.

Provide EV/OCF
for Nexstar Media Group Inc.

Provide EV/FCFF
for Nexstar Media Group Inc.

Provide EV/IC
for Nexstar Media Group Inc.

Show me price targets
for Nexstar Media Group Inc made by professional analysts.

What are the Revenue projections
for Nexstar Media Group Inc?

How accurate were the past Revenue estimates
for Nexstar Media Group Inc?

What are the Net Income projections
for Nexstar Media Group Inc?

How accurate were the past Net Income estimates
for Nexstar Media Group Inc?

What are the EPS projections
for Nexstar Media Group Inc?

How accurate were the past EPS estimates
for Nexstar Media Group Inc?

What are the EBIT projections
for Nexstar Media Group Inc?

How accurate were the past EBIT estimates
for Nexstar Media Group Inc?

Compare the revenue forecasts
for Nexstar Media Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nexstar Media Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nexstar Media Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nexstar Media Group Inc compared to its peers.

Compare the P/E ratios
of Nexstar Media Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Nexstar Media Group Inc with its peers.

Analyze the financial leverage
of Nexstar Media Group Inc compared to its main competitors.

Show all profitability ratios
for Nexstar Media Group Inc.

Provide ROE
for Nexstar Media Group Inc.

Provide ROA
for Nexstar Media Group Inc.

Provide ROIC
for Nexstar Media Group Inc.

Provide ROCE
for Nexstar Media Group Inc.

Provide Gross Margin
for Nexstar Media Group Inc.

Provide Operating Margin
for Nexstar Media Group Inc.

Provide Net Margin
for Nexstar Media Group Inc.

Provide FCF Margin
for Nexstar Media Group Inc.

Show all solvency ratios
for Nexstar Media Group Inc.

Provide D/E Ratio
for Nexstar Media Group Inc.

Provide D/A Ratio
for Nexstar Media Group Inc.

Provide Interest Coverage Ratio
for Nexstar Media Group Inc.

Provide Altman Z-Score Ratio
for Nexstar Media Group Inc.

Provide Quick Ratio
for Nexstar Media Group Inc.

Provide Current Ratio
for Nexstar Media Group Inc.

Provide Cash Ratio
for Nexstar Media Group Inc.

What is the historical Revenue growth
over the last 5 years for Nexstar Media Group Inc?

What is the historical Net Income growth
over the last 5 years for Nexstar Media Group Inc?

What is the current Free Cash Flow
of Nexstar Media Group Inc?

Financials

Balance Sheet Decomposition
Nexstar Media Group Inc

Current Assets 1.5B
Cash & Short-Term Investments 135m
Receivables 1.1B
Other Current Assets 236m
Non-Current Assets 10.6B
Long-Term Investments 958m
PP&E 1.6B
Intangibles 8B
Other Non-Current Assets 96m
Current Liabilities 961m
Accounts Payable 235m
Accrued Liabilities 397m
Other Current Liabilities 329m
Non-Current Liabilities 8.8B
Long-Term Debt 6.7B
Other Non-Current Liabilities 2.1B
Efficiency

Earnings Waterfall
Nexstar Media Group Inc

Revenue
4.9B USD
Cost of Revenue
-2.1B USD
Gross Profit
2.8B USD
Operating Expenses
-2.1B USD
Operating Income
743m USD
Other Expenses
-397m USD
Net Income
346m USD

Free Cash Flow Analysis
Nexstar Media Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

NXST Profitability Score
Profitability Due Diligence

Nexstar Media Group Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Operating Income
59/100
Profitability
Score

Nexstar Media Group Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

NXST Solvency Score
Solvency Due Diligence

Nexstar Media Group Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Low Altman Z-Score
25/100
Solvency
Score

Nexstar Media Group Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXST Price Targets Summary
Nexstar Media Group Inc

Wall Street analysts forecast NXST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXST is 207.16 USD with a low forecast of 186.85 USD and a high forecast of 236.25 USD.

Lowest
Price Target
186.85 USD
14% Upside
Average
Price Target
207.16 USD
27% Upside
Highest
Price Target
236.25 USD
45% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

NXST Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

NXST Price
Nexstar Media Group Inc

1M 1M
+3%
6M 6M
+14%
1Y 1Y
-6%
3Y 3Y
+12%
5Y 5Y
+56%
10Y 10Y
+391%
Annual Price Range
163.47
52w Low
133.65
52w High
186.72
Price Metrics
Average Annual Return 14.58%
Standard Deviation of Annual Returns 21.96%
Max Drawdown -65%
Shares Statistics
Market Capitalization 5.4B USD
Shares Outstanding 34 244 000
Percentage of Shares Shorted 7.64%

NXST Return Decomposition
Main factors of price return

What is price return decomposition?

NXST News

Other Videos

Company Profile

Nexstar Media Group Inc Logo
Nexstar Media Group Inc

Country

United States of America

Industry

Media

Market Cap

5.4B USD

Dividend Yield

4.13%

Description

Nexstar Media Group, Inc. is a television broadcasting and digital media company, which engages in the acquisition, development, and operation of television stations and interactive community websites and digital media services. The company is headquartered in Irving, Texas and currently employs 11,160 full-time employees. The company went IPO on 2003-11-24. Its segment includes Broadcast and Other. The Broadcast segment includes television stations and related community focused websites that Nexstar owns, operates, programs or provides sales and other services in various markets across the United States; NewsNation, a live daily national newscast and a national general entertainment cable network, digital multicast network services; and WGN-AM, a Chicago radio station. The other segment activities include corporate functions; the management of certain real estate assets, including revenues from leasing certain owned office and production facilities; and digital businesses. Its digital businesses include video and display advertising platforms that are delivered locally & nationally through own Websites, others.

Contact

TEXAS
Irving
545 E John Carpenter Fwy Ste 700
+19723738800.0
https://www.nexstar.tv/

IPO

2003-11-24

Employees

11 160

Officers

Founder, Chairman & CEO
Mr. Perry A. Sook
Executive VP & CFO
Ms. Lee Ann Gliha
President of Broadcasting Division - Nexstar Media Inc.
Mr. Andrew Alford
President of Networks Division
Mr. Sean Compton
President of Distribution
Ms. Dana Zimmer
President & COO
Mr. Michael Biard
Show More
Executive VP and Chief Technology & Digital Officer
Mr. Brett E. Jenkins
Executive VP, General Counsel & Secretary
Ms. Rachel Morgan
Executive VP & Chief Communications Officer
Mr. Gary Weitman
Executive VP & Head of National Sales
Mr. Todd Braverman
Show Less

See Also

Discover More
What is the Intrinsic Value of one NXST stock?

The intrinsic value of one NXST stock under the Base Case scenario is 346.3 USD.

Is NXST stock undervalued or overvalued?

Compared to the current market price of 163.47 USD, Nexstar Media Group Inc is Undervalued by 53%.