Nexstar Media Group Inc
NASDAQ:NXST

Watchlist Manager
Nexstar Media Group Inc Logo
Nexstar Media Group Inc
NASDAQ:NXST
Watchlist
Price: 180.02 USD -2.66% Market Closed
Market Cap: 5.4B USD

Intrinsic Value

The intrinsic value of one NXST stock under the Base Case scenario is 347.37 USD. Compared to the current market price of 180.02 USD, Nexstar Media Group Inc is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NXST Intrinsic Value
347.37 USD
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare NXST to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NXST?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Nexstar Media Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nexstar Media Group Inc

Current Assets 1.4B
Cash & Short-Term Investments 253m
Receivables 1B
Other Current Assets 119m
Non-Current Assets 10B
Long-Term Investments 775m
PP&E 1.5B
Intangibles 7.7B
Other Non-Current Assets 111m
Efficiency

Free Cash Flow Analysis
Nexstar Media Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nexstar Media Group Inc

Revenue
5.4B USD
Cost of Revenue
-2.2B USD
Gross Profit
3.2B USD
Operating Expenses
-1.9B USD
Operating Income
1.2B USD
Other Expenses
-561m USD
Net Income
651m USD
Fundamental Scores

NXST Profitability Score
Profitability Due Diligence

Nexstar Media Group Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Gross Margin
Healthy Operating Margin
56/100
Profitability
Score

Nexstar Media Group Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

NXST Solvency Score
Solvency Due Diligence

Nexstar Media Group Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
High D/E
29/100
Solvency
Score

Nexstar Media Group Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXST Price Targets Summary
Nexstar Media Group Inc

Wall Street analysts forecast NXST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXST is 203.91 USD with a low forecast of 173.83 USD and a high forecast of 231 USD.

Lowest
Price Target
173.83 USD
3% Downside
Average
Price Target
203.91 USD
13% Upside
Highest
Price Target
231 USD
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NXST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NXST Insider Trading
Buy and sell transactions by insiders

NXST News

Other Videos
What is the Intrinsic Value of one NXST stock?

The intrinsic value of one NXST stock under the Base Case scenario is 347.37 USD.

Is NXST stock undervalued or overvalued?

Compared to the current market price of 180.02 USD, Nexstar Media Group Inc is Undervalued by 48%.

Back to Top