Nexstar Media Group Inc
NASDAQ:NXST

Watchlist Manager
Nexstar Media Group Inc Logo
Nexstar Media Group Inc
NASDAQ:NXST
Watchlist
Price: 205.27 USD 3.72% Market Closed
Market Cap: 6.2B USD

Intrinsic Value

The intrinsic value of one NXST stock under the Base Case scenario is hidden USD. Compared to the current market price of 205.27 USD, Nexstar Media Group Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

NXST Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Nexstar Media Group Inc

Intrinsic Value History
Dive into the past to invest in the future

NXST looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if NXST is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about NXST?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NXST valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nexstar Media Group Inc.

Explain Valuation
Compare NXST to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NXST?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nexstar Media Group Inc

Current Assets 1.4B
Cash & Short-Term Investments 236m
Receivables 1B
Other Current Assets 144m
Non-Current Assets 9.9B
Long-Term Investments 774m
PP&E 1.4B
Intangibles 7.5B
Other Non-Current Assets 106m
Current Liabilities 745m
Accounts Payable 100m
Accrued Liabilities 394m
Other Current Liabilities 251m
Non-Current Liabilities 8.2B
Long-Term Debt 6.2B
Other Non-Current Liabilities 2B
Efficiency

Free Cash Flow Analysis
Nexstar Media Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nexstar Media Group Inc

Revenue
5.1B USD
Cost of Revenue
-2.2B USD
Gross Profit
2.9B USD
Operating Expenses
-1.9B USD
Operating Income
1B USD
Other Expenses
-504m USD
Net Income
521m USD
Fundamental Scores

NXST Profitability Score
Profitability Due Diligence

Nexstar Media Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Nexstar Media Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

NXST Solvency Score
Solvency Due Diligence

Nexstar Media Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
High D/E
hidden
Solvency
Score

Nexstar Media Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXST Price Targets Summary
Nexstar Media Group Inc

Wall Street analysts forecast NXST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXST is 233.86 USD with a low forecast of 187.06 USD and a high forecast of 262.5 USD.

Lowest
Price Target
187.06 USD
9% Downside
Average
Price Target
233.86 USD
14% Upside
Highest
Price Target
262.5 USD
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NXST is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NXST Insider Trading
Buy and sell transactions by insiders

NXST News

Other Videos
What is the Intrinsic Value of one NXST stock?

The intrinsic value of one NXST stock under the Base Case scenario is hidden USD.

Is NXST stock undervalued or overvalued?

Compared to the current market price of 205.27 USD, Nexstar Media Group Inc is hidden .

Back to Top