Nexstar Media Group Inc
NASDAQ:NXST
Intrinsic Value
Nexstar Media Group, Inc. is a television broadcasting and digital media company, which engages in the acquisition, development, and operation of television stations and interactive community websites... [ Read More ]
The intrinsic value of one NXST stock under the Base Case scenario is 346.3 USD. Compared to the current market price of 163.47 USD, Nexstar Media Group Inc is Undervalued by 53%.
Valuation Backtest
Nexstar Media Group Inc
Run backtest to discover the historical profit from buying and selling NXST stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nexstar Media Group Inc
Current Assets | 1.5B |
Cash & Short-Term Investments | 135m |
Receivables | 1.1B |
Other Current Assets | 236m |
Non-Current Assets | 10.6B |
Long-Term Investments | 958m |
PP&E | 1.6B |
Intangibles | 8B |
Other Non-Current Assets | 96m |
Current Liabilities | 961m |
Accounts Payable | 235m |
Accrued Liabilities | 397m |
Other Current Liabilities | 329m |
Non-Current Liabilities | 8.8B |
Long-Term Debt | 6.7B |
Other Non-Current Liabilities | 2.1B |
Earnings Waterfall
Nexstar Media Group Inc
Revenue
|
4.9B
USD
|
Cost of Revenue
|
-2.1B
USD
|
Gross Profit
|
2.8B
USD
|
Operating Expenses
|
-2.1B
USD
|
Operating Income
|
743m
USD
|
Other Expenses
|
-397m
USD
|
Net Income
|
346m
USD
|
Free Cash Flow Analysis
Nexstar Media Group Inc
What is Free Cash Flow?
NXST Profitability Score
Profitability Due Diligence
Nexstar Media Group Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Nexstar Media Group Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
NXST Solvency Score
Solvency Due Diligence
Nexstar Media Group Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Score
Nexstar Media Group Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NXST Price Targets Summary
Nexstar Media Group Inc
According to Wall Street analysts, the average 1-year price target for NXST is 207.16 USD with a low forecast of 186.85 USD and a high forecast of 236.25 USD.
Ownership
NXST Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
NXST Price
Nexstar Media Group Inc
Average Annual Return | 14.58% |
Standard Deviation of Annual Returns | 21.96% |
Max Drawdown | -65% |
Market Capitalization | 5.4B USD |
Shares Outstanding | 34 244 000 |
Percentage of Shares Shorted | 7.64% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nexstar Media Group, Inc. is a television broadcasting and digital media company, which engages in the acquisition, development, and operation of television stations and interactive community websites and digital media services. The company is headquartered in Irving, Texas and currently employs 11,160 full-time employees. The company went IPO on 2003-11-24. Its segment includes Broadcast and Other. The Broadcast segment includes television stations and related community focused websites that Nexstar owns, operates, programs or provides sales and other services in various markets across the United States; NewsNation, a live daily national newscast and a national general entertainment cable network, digital multicast network services; and WGN-AM, a Chicago radio station. The other segment activities include corporate functions; the management of certain real estate assets, including revenues from leasing certain owned office and production facilities; and digital businesses. Its digital businesses include video and display advertising platforms that are delivered locally & nationally through own Websites, others.
Contact
IPO
Employees
Officers
The intrinsic value of one NXST stock under the Base Case scenario is 346.3 USD.
Compared to the current market price of 163.47 USD, Nexstar Media Group Inc is Undervalued by 53%.