Nexstar Media Group Inc
NASDAQ:NXST

Watchlist Manager
Nexstar Media Group Inc Logo
Nexstar Media Group Inc
NASDAQ:NXST
Watchlist
Price: 173.17 USD -1.17%
Market Cap: 5.3B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one NXST stock under the Base Case scenario is 339.29 USD. Compared to the current market price of 173.17 USD, Nexstar Media Group Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXST Relative Value
Base Case
339.29 USD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
69
vs Industry
55
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
Forward
1
More Details
8.1
P/E
P/E
Price to Earnings
8.1
vs History
34
vs Industry
39
Median 3Y
7.9
Median 5Y
7.4
Industry
17.5
Forward
12.5
More Details
4
P/OCF
P/OCF
Price to OCF
4
vs History
76
vs Industry
50
Median 3Y
4.6
Median 5Y
4.5
Industry
10.8
More Details
9.9
P/FCFE
P/FCFE
Price to FCFE
9.9
vs History
61
vs Industry
29
Median 3Y
12.9
Median 5Y
12.6
Industry
15.4
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
15
vs Industry
28
Median 3Y
2.3
Median 5Y
2.2
Industry
1.7
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
90
vs Industry
32
Median 3Y
2.4
Median 5Y
2.6
Industry
1.5
Forward
2.3
More Details
3.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.6
vs History
88
vs Industry
37
Median 3Y
4
Median 5Y
4.3
Industry
3.4
More Details
5.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.6
vs History
92
vs Industry
40
Median 3Y
6.9
Median 5Y
6.8
Industry
8.6
Forward
7.3
More Details
9.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.4
vs History
76
vs Industry
33
Median 3Y
10.5
Median 5Y
10.3
Industry
12.4
Forward
12.9
More Details
8.7
EV/OCF
EV/OCF
Enterprise Value to OCF
8.7
vs History
90
vs Industry
33
Median 3Y
9.8
Median 5Y
10.5
Industry
10.3
More Details
9.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.9
vs History
79
vs Industry
30
Median 3Y
11.8
Median 5Y
13.5
Industry
13
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
23
vs Industry
46
Median 3Y
1
Median 5Y
1
Industry
1.4
More Details

Multiples Across Competitors

NXST Competitors Multiples
Nexstar Media Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nexstar Media Group Inc
NASDAQ:NXST
5.3B USD 1 8.1 5.6 9.4
US
ViacomCBS Inc
LSE:0A65
26.6B USD 0.9 -4.8 12.6 14.4
US
Fox Corp
NASDAQ:FOXA
25.5B USD 1.6 13.5 7.8 8.8
US
Paramount Global
NASDAQ:PARA
8.1B USD 0.3 -1.5 6.5 7.4
LU
RTL Group SA
XETRA:RRTL
5.2B EUR 0.8 11.2 6.4 9.4
JP
Nippon Television Holdings Inc
TSE:9404
824.7B JPY 1.8 17.9 9.3 11.6
JP
TBS Holdings Inc
TSE:9401
749B JPY 1.8 17.1 18.5 35.3
JP
Fuji Media Holdings Inc
TSE:4676
699.6B JPY 1.3 -34.7 20.5 41.5
UK
ITV PLC
LSE:ITV
3B GBP 0.8 7.3 5 7
SA
MBC Group CJSC
SAU:4072
12.8B SAR 3.1 32.1 43.8 70.7
FR
Vivendi SE
PAR:VIV
3B EUR 9.9 -0.5 -22.9 -22.9
P/E Multiple
Earnings Growth PEG
US
Nexstar Media Group Inc
NASDAQ:NXST
Average P/E: 15.3
8.1
-8%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
13.5
13%
1
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.5 N/A N/A
LU
RTL Group SA
XETRA:RRTL
11.2
2%
5.6
JP
N
Nippon Television Holdings Inc
TSE:9404
17.9
N/A N/A
JP
TBS Holdings Inc
TSE:9401
17.1
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -34.7 N/A N/A
UK
ITV PLC
LSE:ITV
7.3
-4%
N/A
SA
M
MBC Group CJSC
SAU:4072
32.1
N/A N/A
FR
Vivendi SE
PAR:VIV
Negative Multiple: -0.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Nexstar Media Group Inc
NASDAQ:NXST
Average EV/EBITDA: 13.6
5.6
-7%
N/A
US
V
ViacomCBS Inc
LSE:0A65
12.6
-5%
N/A
US
Fox Corp
NASDAQ:FOXA
7.8
7%
1.1
US
Paramount Global
NASDAQ:PARA
6.5
-5%
N/A
LU
RTL Group SA
XETRA:RRTL
6.4
9%
0.7
JP
N
Nippon Television Holdings Inc
TSE:9404
9.3
4%
2.3
JP
TBS Holdings Inc
TSE:9401
18.5
11%
1.7
JP
Fuji Media Holdings Inc
TSE:4676
20.5
20%
1
UK
ITV PLC
LSE:ITV
5
-1%
N/A
SA
M
MBC Group CJSC
SAU:4072
43.8
54%
0.8
FR
Vivendi SE
PAR:VIV
Negative Multiple: -22.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Nexstar Media Group Inc
NASDAQ:NXST
Average EV/EBIT: 21.5
9.4
-10%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.4
-5%
N/A
US
Fox Corp
NASDAQ:FOXA
8.8
7%
1.3
US
Paramount Global
NASDAQ:PARA
7.4
-5%
N/A
LU
RTL Group SA
XETRA:RRTL
9.4
15%
0.6
JP
N
Nippon Television Holdings Inc
TSE:9404
11.6
N/A N/A
JP
TBS Holdings Inc
TSE:9401
35.3
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
41.5
N/A N/A
UK
ITV PLC
LSE:ITV
7
0%
N/A
SA
M
MBC Group CJSC
SAU:4072
70.7
N/A N/A
FR
Vivendi SE
PAR:VIV
Negative Multiple: -22.9 N/A N/A

See Also

Summary
NXST intrinsic value, competitors valuation, and company profile.
DCF Valuation
NXST stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NXST stock valuation using valuation multiples.
Wall Street Estimates
NXST price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NXST stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 257,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.