Nexstar Media Group Inc
NASDAQ:NXST

Watchlist Manager
Nexstar Media Group Inc Logo
Nexstar Media Group Inc
NASDAQ:NXST
Watchlist
Price: 210.9 USD 0.11%
Market Cap: 6.4B USD

Relative Value

The Relative Value of one NXST stock under the Base Case scenario is hidden USD. Compared to the current market price of 210.9 USD, Nexstar Media Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
55
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
Forward
1.3
vs History
12
vs Industry
39
Median 3Y
8.9
Median 5Y
7.5
Industry
17.1
Forward
16.5
vs History
11
vs Industry
50
Median 3Y
4.6
Median 5Y
4.6
Industry
11.1
vs History
22
vs Industry
29
Median 3Y
13.1
Median 5Y
12.9
Industry
15.6
vs History
0
vs Industry
28
Median 3Y
2.3
Median 5Y
2.2
Industry
1.8
vs History
50
vs Industry
32
Median 3Y
2.3
Median 5Y
2.4
Industry
1.6
Forward
2.5
vs History
47
vs Industry
37
Median 3Y
3.9
Median 5Y
4.2
Industry
3.6
vs History
46
vs Industry
40
Median 3Y
6.6
Median 5Y
6.7
Industry
8.9
Forward
7.9
vs History
19
vs Industry
33
Median 3Y
10.5
Median 5Y
10.2
Industry
12.7
Forward
14.7
vs History
28
vs Industry
33
Median 3Y
9.9
Median 5Y
10.4
Industry
10.7
vs History
52
vs Industry
30
Median 3Y
11.3
Median 5Y
13.3
Industry
12.6
vs History
1
vs Industry
46
Median 3Y
1
Median 5Y
1
Industry
1.5

Multiples Across Competitors

NXST Competitors Multiples
Nexstar Media Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nexstar Media Group Inc
NASDAQ:NXST
6.4B USD 1.2 12.3 6.7 12.1
US
Fox Corp
NASDAQ:FOXA
32.2B USD 2 15.8 9.5 10.6
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
JP
TBS Holdings Inc
TSE:9401
928.7B JPY 2.3 19.7 22.7 41.6
JP
Nippon Television Holdings Inc
TSE:9404
968.1B JPY 2 17.2 10.2 12.3
LU
RTL Group SA
XETRA:RRTL
5B EUR 0.8 14.1 6.9 11.3
JP
Fuji Media Holdings Inc
TSE:4676
831.8B JPY 1.5 -31.6 48.9 -1 985.5
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
82.9T IDR 4.8 11.1 51.3 51.3
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 16.7 7.1 11.2
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.5 25.5 19.4 23.3
P/E Multiple
Earnings Growth PEG
US
Nexstar Media Group Inc
NASDAQ:NXST
Average P/E: 16.6
12.3
-10%
N/A
US
Fox Corp
NASDAQ:FOXA
15.8
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
JP
TBS Holdings Inc
TSE:9401
19.7
5%
3.9
JP
N
Nippon Television Holdings Inc
TSE:9404
17.2
13%
1.3
LU
RTL Group SA
XETRA:RRTL
14.1
0%
N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -31.6 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
11.1
2%
5.6
UK
ITV PLC
LSE:ITV
16.7
-6%
N/A
SA
M
MBC Group CJSC
SAU:4072
25.5
17%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Nexstar Media Group Inc
NASDAQ:NXST
Average EV/EBIT: 19.6
12.1
-10%
N/A
US
Fox Corp
NASDAQ:FOXA
10.6
-2%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-1%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
JP
TBS Holdings Inc
TSE:9401
41.6
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.3
N/A N/A
LU
RTL Group SA
XETRA:RRTL
11.3
10%
1.1
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -1 985.5 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
51.3
42%
1.2
UK
ITV PLC
LSE:ITV
11.2
-1%
N/A
SA
M
MBC Group CJSC
SAU:4072
23.3
55%
0.4