Nexstar Media Group Inc banner

Nexstar Media Group Inc
NASDAQ:NXST

Watchlist Manager
Nexstar Media Group Inc Logo
Nexstar Media Group Inc
NASDAQ:NXST
Watchlist
Price: 230.8 USD -1.1% Market Closed
Market Cap: $7B

Relative Value

The Relative Value of one NXST stock under the Base Case scenario is 343.18 USD. Compared to the current market price of 230.8 USD, Nexstar Media Group Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXST Relative Value
Base Case
343.18 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NXST Competitors Multiples
Nexstar Media Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nexstar Media Group Inc
NASDAQ:NXST
7B USD 1.4 13.4 7.1 12.7
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Fox Corp
NASDAQ:FOXA
24.2B USD 1.5 12.8 8.1 9.1
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 1 16.3 7.9 13
JP
TBS Holdings Inc
TSE:9401
895.9B JPY 2.1 16 21.1 38.3
JP
Nippon Television Holdings Inc
TSE:9404
803.3B JPY 1.6 12.8 7 8.2
JP
Fuji Media Holdings Inc
TSE:4676
790.2B JPY 1.5 -40 183.1 -73.1
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.6 6.9 11
FR
Canal+ SA
LSE:CAN
3B GBP 0.5 -34.6 6.2 9.3
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
59.9T IDR 3.5 8 29.6 29.6
P/E Multiple
Earnings Growth PEG
US
Nexstar Media Group Inc
NASDAQ:NXST
Average P/E: 13.7
13.4
-9%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Fox Corp
NASDAQ:FOXA
12.8
-2%
N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
16.3
-3%
N/A
JP
TBS Holdings Inc
TSE:9401
16
5%
3.2
JP
N
Nippon Television Holdings Inc
TSE:9404
12.8
12%
1.1
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -40 N/A N/A
UK
ITV PLC
LSE:ITV
16.6
-5%
N/A
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -34.6 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
8
2%
4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Nexstar Media Group Inc
NASDAQ:NXST
Average EV/EBIT: 15.3
12.7
-9%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Fox Corp
NASDAQ:FOXA
9.1
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
13
10%
1.3
JP
TBS Holdings Inc
TSE:9401
38.3
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
8.2
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -73.1 N/A N/A
UK
ITV PLC
LSE:ITV
11
-1%
N/A
FR
C
Canal+ SA
LSE:CAN
9.3
7%
1.3
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
29.6
42%
0.7