Nexstar Media Group Inc
NASDAQ:NXST

Watchlist Manager
Nexstar Media Group Inc Logo
Nexstar Media Group Inc
NASDAQ:NXST
Watchlist
Price: 206.7 USD -1.64% Market Closed
Market Cap: 6.3B USD

Relative Value

The Relative Value of one NXST stock under the Base Case scenario is hidden USD. Compared to the current market price of 206.7 USD, Nexstar Media Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
55
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
Forward
1.3
vs History
14
vs Industry
39
Median 3Y
9.3
Median 5Y
7.5
Industry
17.2
Forward
16.2
vs History
12
vs Industry
50
Median 3Y
4.7
Median 5Y
4.6
Industry
11.1
vs History
23
vs Industry
29
Median 3Y
13.6
Median 5Y
13.1
Industry
15.4
vs History
1
vs Industry
28
Median 3Y
2.3
Median 5Y
2.2
Industry
1.8
vs History
50
vs Industry
32
Median 3Y
2.3
Median 5Y
2.4
Industry
1.6
Forward
2.5
vs History
49
vs Industry
37
Median 3Y
3.9
Median 5Y
4.2
Industry
3.5
vs History
47
vs Industry
40
Median 3Y
6.6
Median 5Y
6.7
Industry
8.9
Forward
7.8
vs History
19
vs Industry
33
Median 3Y
10.7
Median 5Y
10.3
Industry
12.7
Forward
14.5
vs History
26
vs Industry
33
Median 3Y
10.5
Median 5Y
10.4
Industry
10.5
vs History
52
vs Industry
30
Median 3Y
12.2
Median 5Y
13
Industry
12.7
vs History
1
vs Industry
46
Median 3Y
1
Median 5Y
1
Industry
1.4

Multiples Across Competitors

NXST Competitors Multiples
Nexstar Media Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nexstar Media Group Inc
NASDAQ:NXST
6.3B USD 1.2 12 6.7 12
US
Fox Corp
NASDAQ:FOXA
33.8B USD 2.1 16.6 9.9 11.1
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.4B EUR 0.9 15 7.4 12.2
JP
Nippon Television Holdings Inc
TSE:9404
968.3B JPY 2 16.7 10.2 12.3
JP
TBS Holdings Inc
TSE:9401
930.2B JPY 2.2 16.6 21.4 38.9
JP
Fuji Media Holdings Inc
TSE:4676
929.7B JPY 1.7 -58.1 100.5 -130.6
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
71.5T IDR 4.1 9.5 40.6 40.6
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16 6.8 10.8
FR
Canal+ SA
LSE:CAN
2.7B GBP 0.5 -31.3 -18.8 -28.3
P/E Multiple
Earnings Growth PEG
US
Nexstar Media Group Inc
NASDAQ:NXST
Average P/E: 14.6
12
-10%
N/A
US
Fox Corp
NASDAQ:FOXA
16.6
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
15
-2%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
16.7
13%
1.3
JP
TBS Holdings Inc
TSE:9401
16.6
5%
3.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -58.1 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
9.5
2%
4.8
UK
ITV PLC
LSE:ITV
16
-6%
N/A
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -31.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Nexstar Media Group Inc
NASDAQ:NXST
Average EV/EBITDA: 22.2
6.7
-8%
N/A
US
Fox Corp
NASDAQ:FOXA
9.9
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
12
6%
2
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
7.4
6%
1.2
JP
N
Nippon Television Holdings Inc
TSE:9404
10.2
7%
1.5
JP
TBS Holdings Inc
TSE:9401
21.4
10%
2.1
JP
Fuji Media Holdings Inc
TSE:4676
100.5
16%
6.3
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
40.6
56%
0.7
UK
ITV PLC
LSE:ITV
6.8
-4%
N/A
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -18.8
5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Nexstar Media Group Inc
NASDAQ:NXST
Average EV/EBIT: 17.7
12
-9%
N/A
US
Fox Corp
NASDAQ:FOXA
11.1
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
12.2
10%
1.2
JP
N
Nippon Television Holdings Inc
TSE:9404
12.3
N/A N/A
JP
TBS Holdings Inc
TSE:9401
38.9
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -130.6 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
40.6
42%
1
UK
ITV PLC
LSE:ITV
10.8
-1%
N/A
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -28.3
7%
N/A