NextCure Inc
NASDAQ:NXTC
Income Statement
Earnings Waterfall
NextCure Inc
Revenue
|
0
USD
|
Operating Expenses
|
-67.6m
USD
|
Operating Income
|
-67.6m
USD
|
Other Expenses
|
4.9m
USD
|
Net Income
|
-62.7m
USD
|
Income Statement
NextCure Inc
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||
Revenue |
0
N/A
|
1
N/A
|
3
+103%
|
4
+57%
|
6
+46%
|
27
+331%
|
26
-5%
|
24
-6%
|
22
-8%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||
Operating Expenses |
(23)
|
(26)
|
(31)
|
(37)
|
(44)
|
(50)
|
(55)
|
(61)
|
(64)
|
(67)
|
(69)
|
(70)
|
(71)
|
(74)
|
(74)
|
(75)
|
(76)
|
(72)
|
(73)
|
(70)
|
(68)
|
|
Selling, General & Administrative |
(3)
|
(4)
|
(6)
|
(8)
|
(10)
|
(12)
|
(14)
|
(16)
|
(17)
|
(18)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(21)
|
(22)
|
(21)
|
(20)
|
|
Research & Development |
(20)
|
(22)
|
(25)
|
(29)
|
(34)
|
(38)
|
(42)
|
(46)
|
(47)
|
(48)
|
(49)
|
(50)
|
(50)
|
(53)
|
(54)
|
(54)
|
(54)
|
(51)
|
(51)
|
(49)
|
(48)
|
|
Operating Income |
(23)
N/A
|
(25)
-8%
|
(29)
-15%
|
(33)
-14%
|
(37)
-15%
|
(22)
+40%
|
(29)
-30%
|
(37)
-26%
|
(41)
-11%
|
(67)
-62%
|
(69)
-3%
|
(70)
-2%
|
(71)
-1%
|
(74)
-5%
|
(74)
0%
|
(75)
-1%
|
(76)
-1%
|
(72)
+5%
|
(73)
-1%
|
(70)
+5%
|
(68)
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||
Interest Income Expense |
0
|
1
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
|
Pre-Tax Income |
(23)
N/A
|
(24)
-5%
|
(27)
-12%
|
(30)
-10%
|
(34)
-14%
|
(18)
+47%
|
(24)
-35%
|
(32)
-33%
|
(37)
-14%
|
(63)
-72%
|
(66)
-6%
|
(68)
-2%
|
(69)
-2%
|
(73)
-6%
|
(73)
+0%
|
(74)
-1%
|
(75)
0%
|
(70)
+6%
|
(70)
+0%
|
(66)
+7%
|
(63)
+4%
|
|
Net Income | ||||||||||||||||||||||
Income from Continuing Operations |
(23)
|
(24)
|
(27)
|
(30)
|
(34)
|
(18)
|
(24)
|
(32)
|
(37)
|
(63)
|
(66)
|
(68)
|
(69)
|
(73)
|
(73)
|
(74)
|
(75)
|
(70)
|
(70)
|
(66)
|
(63)
|
|
Net Income (Common) |
(23)
N/A
|
(24)
-5%
|
(27)
-12%
|
(30)
-10%
|
(34)
-14%
|
(18)
+47%
|
(24)
-35%
|
(32)
-33%
|
(37)
-14%
|
(63)
-72%
|
(66)
-6%
|
(68)
-2%
|
(69)
-2%
|
(73)
-6%
|
(73)
+0%
|
(74)
-1%
|
(75)
0%
|
(70)
+6%
|
(70)
+0%
|
(66)
+7%
|
(63)
+4%
|
|
EPS (Diluted) |
-1.04
N/A
|
-1.09
-5%
|
-1.18
-8%
|
-1.32
-12%
|
-2.15
-63%
|
-0.6
+72%
|
-0.87
-45%
|
-1.16
-33%
|
-1.33
-15%
|
-2.28
-71%
|
-2.4
-5%
|
-2.46
-3%
|
-2.51
-2%
|
-2.65
-6%
|
-2.65
N/A
|
-2.68
-1%
|
-2.69
0%
|
-2.53
+6%
|
-2.52
+0%
|
-2.35
+7%
|
-2.25
+4%
|