N

NextCure Inc
NASDAQ:NXTC

Watchlist Manager
NextCure Inc
NASDAQ:NXTC
Watchlist
Price: 4.94 USD -0.8% Market Closed
Market Cap: 13.2m USD

Intrinsic Value

The intrinsic value of one NXTC stock under the Base Case scenario is 13.17 USD. Compared to the current market price of 4.94 USD, NextCure Inc is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NXTC Intrinsic Value
13.17 USD
Undervaluation 63%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
NextCure Inc

What is Valuation History?
Compare NXTC to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NXTC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about NextCure Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
NextCure Inc

Current Assets 40m
Cash & Short-Term Investments 35.3m
Other Current Assets 4.7m
Non-Current Assets 7.7m
PP&E 7.1m
Other Non-Current Assets 555k
Efficiency

Free Cash Flow Analysis
NextCure Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NextCure Inc

Revenue
0 USD
Operating Expenses
-63.2m USD
Operating Income
-63.2m USD
Other Expenses
2.3m USD
Net Income
-60.9m USD
Fundamental Scores

NXTC Profitability Score
Profitability Due Diligence

NextCure Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Low 3Y Average Net Margin
Low 3Y Average Operating Margin
Declining ROE
21/100
Profitability
Score

NextCure Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

NXTC Solvency Score
Solvency Due Diligence

NextCure Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
46/100
Solvency
Score

NextCure Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXTC Price Targets Summary
NextCure Inc

Wall Street analysts forecast NXTC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXTC is 17.85 USD with a low forecast of 15.15 USD and a high forecast of 21 USD.

Lowest
Price Target
15.15 USD
207% Upside
Average
Price Target
17.85 USD
261% Upside
Highest
Price Target
21 USD
325% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

NextCure Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NXTC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NXTC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NXTC stock?

The intrinsic value of one NXTC stock under the Base Case scenario is 13.17 USD.

Is NXTC stock undervalued or overvalued?

Compared to the current market price of 4.94 USD, NextCure Inc is Undervalued by 63%.

Back to Top