N
Nayax Ltd
NASDAQ:NYAX
Nayax Ltd
NASDAQ:NYAX
Price:
65.26
USD
0.53%
Market Closed
Market Cap:
$2.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
Nayax Ltd
NASDAQ:NYAX
|
IL |
|
Profile Systems and Software SA
LSE:0N1C
|
GR |
|
CSI Properties Ltd
HKEX:497
|
HK |
|
Kestrel Gold Inc
XTSX:KGC
|
CA |
|
J-Stream Inc
TSE:4308
|
JP |
|
PTC Industries Ltd
BSE:539006
|
IN |
|
IPS Securex Holdings Ltd
SGX:42N
|
SG |
|
A
|
Al Rajhi REIT
SAU:4340
|
SA |
Income Statement
Earnings Waterfall
Nayax Ltd
Nayax Ltd
Income Statement
Nayax Ltd
Nayax Ltd
Currency: USD
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
4
|
|
| Revenue |
79
N/A
|
83
+6%
|
100
+20%
|
109
+9%
|
119
+9%
|
130
+10%
|
141
+8%
|
157
+12%
|
174
+11%
|
154
-11%
|
235
+53%
|
356
+51%
|
378
+6%
|
461
+22%
|
314
-32%
|
331
+5%
|
349
+5%
|
370
+6%
|
400
+8%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(42)
|
(44)
|
(55)
|
(62)
|
(71)
|
(80)
|
(89)
|
(102)
|
(113)
|
(101)
|
(147)
|
(218)
|
(227)
|
(272)
|
(172)
|
(178)
|
(184)
|
(192)
|
(207)
|
|
| Gross Profit |
37
N/A
|
39
+5%
|
45
+16%
|
47
+4%
|
48
+2%
|
51
+5%
|
52
+2%
|
55
+7%
|
60
+9%
|
54
-11%
|
88
+64%
|
137
+55%
|
151
+10%
|
189
+25%
|
142
-25%
|
153
+8%
|
165
+8%
|
178
+8%
|
193
+8%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(39)
|
(42)
|
(52)
|
(60)
|
(69)
|
(78)
|
(82)
|
(88)
|
(92)
|
(73)
|
(100)
|
(155)
|
(164)
|
(200)
|
(136)
|
(138)
|
(141)
|
(148)
|
(166)
|
|
| Selling, General & Administrative |
(25)
|
(28)
|
(33)
|
(39)
|
(43)
|
(52)
|
(57)
|
(61)
|
(61)
|
(52)
|
(66)
|
(105)
|
(111)
|
(137)
|
(91)
|
(104)
|
(112)
|
(116)
|
(113)
|
|
| Research & Development |
(9)
|
(8)
|
(11)
|
(13)
|
(18)
|
(21)
|
(22)
|
(22)
|
(21)
|
(16)
|
(21)
|
(32)
|
(33)
|
(40)
|
(24)
|
(26)
|
(27)
|
(29)
|
(29)
|
|
| Depreciation & Amortization |
(6)
|
(4)
|
(3)
|
(4)
|
(7)
|
(4)
|
(4)
|
(4)
|
(9)
|
(4)
|
(12)
|
(16)
|
(18)
|
(21)
|
(20)
|
(12)
|
(13)
|
(13)
|
(24)
|
|
| Other Operating Expenses |
0
|
(3)
|
(4)
|
(4)
|
(1)
|
(0)
|
0
|
(0)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
5
|
11
|
10
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(3)
-48%
|
(6)
-94%
|
(13)
-102%
|
(21)
-59%
|
(27)
-30%
|
(31)
-15%
|
(33)
-6%
|
(32)
+2%
|
(19)
+41%
|
(12)
+37%
|
(18)
-49%
|
(13)
+25%
|
(12)
+14%
|
5
N/A
|
16
+207%
|
24
+53%
|
30
+25%
|
27
-10%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(2)
|
(3)
|
(6)
|
(9)
|
(10)
|
(10)
|
(8)
|
(1)
|
(4)
|
7
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(7)
-15%
|
(11)
-61%
|
(18)
-58%
|
(24)
-36%
|
(32)
-31%
|
(36)
-14%
|
(39)
-8%
|
(37)
+5%
|
(21)
+43%
|
(15)
+30%
|
(24)
-61%
|
(23)
+4%
|
(21)
+5%
|
(4)
+80%
|
8
N/A
|
23
+179%
|
26
+15%
|
35
+31%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
1
|
|
| Income from Continuing Operations |
(6)
|
(7)
|
(11)
|
(18)
|
(25)
|
(32)
|
(37)
|
(40)
|
(38)
|
(21)
|
(16)
|
(25)
|
(24)
|
(23)
|
(6)
|
6
|
21
|
24
|
36
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(6)
N/A
|
(7)
-14%
|
(11)
-60%
|
(18)
-57%
|
(25)
-39%
|
(32)
-31%
|
(37)
-14%
|
(40)
-8%
|
(38)
+6%
|
(21)
+43%
|
(16)
+26%
|
(25)
-56%
|
(24)
+4%
|
(23)
+3%
|
(6)
+76%
|
6
N/A
|
21
+226%
|
24
+13%
|
36
+48%
|
|
| EPS (Diluted) |
-0.19
N/A
|
-0.02
+89%
|
-0.35
-1 650%
|
-0.54
-54%
|
-0.82
-52%
|
-1.07
-30%
|
-1.12
-5%
|
-1.21
-8%
|
-1.14
+6%
|
-0.65
+43%
|
-0.48
+26%
|
-0.75
-56%
|
-0.65
+13%
|
-0.63
+3%
|
-0.16
+75%
|
0.17
N/A
|
0.56
+229%
|
0.64
+14%
|
0.94
+47%
|
|
Switch to:
Switch to:
See Also
Discover More
