N

Nayax Ltd
NASDAQ:NYAX

Watchlist Manager
Nayax Ltd
NASDAQ:NYAX
Watchlist
Price: 47.52 USD -0.17%
Market Cap: 1.7B USD

Intrinsic Value

The intrinsic value of one NYAX stock under the Base Case scenario is 41.4 USD. Compared to the current market price of 47.52 USD, Nayax Ltd is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NYAX Intrinsic Value
41.4 USD
Overvaluation 13%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Nayax Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about NYAX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NYAX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nayax Ltd.

Explain Valuation
Compare NYAX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NYAX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nayax Ltd

Current Assets 439m
Cash & Short-Term Investments 172.8m
Receivables 128m
Other Current Assets 138.2m
Non-Current Assets 198.7m
Long-Term Investments 210k
PP&E 21.6m
Intangibles 169.4m
Other Non-Current Assets 7.5m
Current Liabilities 256.7m
Accounts Payable 203m
Short-Term Debt 3.2m
Other Current Liabilities 50.5m
Non-Current Liabilities 172.8m
Long-Term Debt 164.9m
Other Non-Current Liabilities 8m
Efficiency

Free Cash Flow Analysis
Nayax Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nayax Ltd

Revenue
369.9m USD
Cost of Revenue
-191.5m USD
Gross Profit
178.4m USD
Operating Expenses
-148.3m USD
Operating Income
30.2m USD
Other Expenses
-6.2m USD
Net Income
24m USD
Fundamental Scores

NYAX Profitability Score
Profitability Due Diligence

Nayax Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
Healthy Gross Margin
46/100
Profitability
Score

Nayax Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

NYAX Solvency Score
Solvency Due Diligence

Nayax Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
56/100
Solvency
Score

Nayax Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NYAX Price Targets Summary
Nayax Ltd

There are no price targets for NYAX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Nayax Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for NYAX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

NYAX News

Other Videos
What is the Intrinsic Value of one NYAX stock?

The intrinsic value of one NYAX stock under the Base Case scenario is 41.4 USD.

Is NYAX stock undervalued or overvalued?

Compared to the current market price of 47.52 USD, Nayax Ltd is Overvalued by 13%.

Back to Top