OmniAb Inc
NASDAQ:OABI
Cash Flow Statement
Cash Flow Statement
OmniAb Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
(27)
|
(26)
|
(28)
|
(32)
|
(22)
|
(22)
|
(27)
|
(30)
|
(51)
|
(63)
|
(62)
|
(63)
|
(62)
|
(61)
|
(64)
|
(64)
|
|
| Depreciation & Amortization |
16
|
17
|
18
|
16
|
18
|
19
|
19
|
19
|
19
|
20
|
21
|
21
|
24
|
24
|
22
|
22
|
|
| Change in Deffered Taxes |
(7)
|
(7)
|
(7)
|
(8)
|
(6)
|
(5)
|
(6)
|
(7)
|
(13)
|
(14)
|
(13)
|
(12)
|
(9)
|
(7)
|
(5)
|
(3)
|
|
| Stock-Based Compensation |
15
|
15
|
14
|
16
|
18
|
21
|
24
|
25
|
25
|
24
|
23
|
22
|
22
|
20
|
19
|
17
|
|
| Other Non-Cash Items |
15
|
13
|
14
|
16
|
18
|
20
|
22
|
22
|
21
|
21
|
19
|
18
|
18
|
16
|
15
|
14
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(3)
|
4
|
2
|
8
|
(11)
|
1
|
(2)
|
(0)
|
25
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(1)
|
(3)
|
|
| Cash from Operating Activities |
(6)
N/A
|
1
N/A
|
(1)
N/A
|
(1)
+37%
|
(4)
-308%
|
12
N/A
|
6
-50%
|
4
-31%
|
2
-46%
|
(42)
N/A
|
(44)
-5%
|
(45)
-2%
|
(40)
+12%
|
(39)
+2%
|
(32)
+18%
|
(35)
-9%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(4)
|
(7)
|
(11)
|
(14)
|
(17)
|
(13)
|
(10)
|
(7)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
(1)
|
(56)
|
(93)
|
(85)
|
(77)
|
(17)
|
41
|
47
|
44
|
40
|
18
|
17
|
5
|
|
| Cash from Investing Activities |
(4)
N/A
|
(7)
-68%
|
(11)
-57%
|
(15)
-37%
|
(73)
-402%
|
(107)
-45%
|
(94)
+11%
|
(83)
+12%
|
(18)
+78%
|
39
N/A
|
44
+14%
|
42
-5%
|
38
-9%
|
17
-55%
|
16
-4%
|
5
-71%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
97
|
97
|
97
|
98
|
1
|
2
|
3
|
11
|
15
|
14
|
13
|
4
|
|
| Other |
10
|
6
|
12
|
15
|
14
|
21
|
12
|
3
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
28
|
|
| Cash from Financing Activities |
10
N/A
|
6
-39%
|
12
+105%
|
15
+28%
|
111
+615%
|
117
+6%
|
110
-7%
|
101
-8%
|
(1)
N/A
|
(0)
+95%
|
0
N/A
|
9
+3 022%
|
13
+50%
|
13
+2%
|
13
-4%
|
32
+151%
|
|
| Change in Cash | |||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
34
+338 300%
|
23
-31%
|
22
-8%
|
22
+1%
|
(17)
N/A
|
(4)
+78%
|
(0)
+99%
|
5
N/A
|
11
+113%
|
(8)
N/A
|
(3)
+65%
|
2
N/A
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(10)
N/A
|
(6)
+39%
|
(12)
-105%
|
(15)
-20%
|
(21)
-43%
|
(1)
+95%
|
(4)
-273%
|
(2)
+39%
|
1
N/A
|
(45)
N/A
|
(47)
-4%
|
(47)
-1%
|
(42)
+12%
|
(40)
+4%
|
(33)
+19%
|
(35)
-9%
|
|