OmniAb Inc
NASDAQ:OABI
Income Statement
Earnings Waterfall
OmniAb Inc
Revenue
|
34.2m
USD
|
Operating Expenses
|
-103.6m
USD
|
Operating Income
|
-69.4m
USD
|
Other Expenses
|
18.8m
USD
|
Net Income
|
-50.6m
USD
|
Income Statement
OmniAb Inc
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue |
35
N/A
|
37
+6%
|
38
+4%
|
39
+2%
|
59
+51%
|
66
+12%
|
66
0%
|
65
-2%
|
34
-47%
|
|
Operating Income | ||||||||||
Operating Expenses |
(70)
|
(71)
|
(74)
|
(80)
|
(86)
|
(93)
|
(100)
|
(104)
|
(104)
|
|
Selling, General & Administrative |
(17)
|
(17)
|
(17)
|
(19)
|
(25)
|
(29)
|
(33)
|
(36)
|
(33)
|
|
Research & Development |
(39)
|
(41)
|
(43)
|
(46)
|
(48)
|
(51)
|
(54)
|
(55)
|
(57)
|
|
Depreciation & Amortization |
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
|
Other Operating Expenses |
(1)
|
0
|
(1)
|
(1)
|
1
|
0
|
0
|
(0)
|
(0)
|
|
Operating Income |
(36)
N/A
|
(34)
+5%
|
(36)
-6%
|
(41)
-14%
|
(27)
+35%
|
(27)
-1%
|
(34)
-26%
|
(39)
-16%
|
(69)
-77%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
(0)
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
5
|
|
Total Other Income |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(34)
N/A
|
(32)
+5%
|
(34)
-6%
|
(40)
-15%
|
(26)
+34%
|
(25)
+4%
|
(31)
-22%
|
(35)
-14%
|
(64)
-86%
|
|
Net Income | ||||||||||
Tax Provision |
7
|
7
|
7
|
7
|
4
|
3
|
4
|
5
|
14
|
|
Income from Continuing Operations |
(27)
|
(26)
|
(28)
|
(32)
|
(22)
|
(22)
|
(27)
|
(30)
|
(51)
|
|
Net Income (Common) |
(27)
N/A
|
(26)
+4%
|
(28)
-6%
|
(32)
-17%
|
(22)
+31%
|
(22)
+1%
|
(27)
-20%
|
(30)
-12%
|
(51)
-70%
|
|
EPS (Diluted) |
-0.23
N/A
|
-0.22
+4%
|
-0.24
-9%
|
-0.28
-17%
|
-0.19
+32%
|
-0.19
N/A
|
-0.25
-32%
|
-0.3
-20%
|
-0.51
-70%
|