Optical Cable Corp
NASDAQ:OCC
Balance Sheet
Balance Sheet Decomposition
Optical Cable Corp
Current Assets | 31.8m |
Cash & Short-Term Investments | 221k |
Receivables | 8m |
Other Current Assets | 23.6m |
Non-Current Assets | 8.7m |
PP&E | 7.8m |
Intangibles | 552.7k |
Other Non-Current Assets | 329.9k |
Current Liabilities | 6.7m |
Accounts Payable | 4.7m |
Accrued Liabilities | 1.9m |
Other Current Liabilities | 121.3k |
Non-Current Liabilities | 10.4m |
Long-Term Debt | 10.2m |
Other Non-Current Liabilities | 258.7k |
Balance Sheet
Optical Cable Corp
Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
1
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
|
Cash |
1
|
1
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
|
Total Receivables |
14
|
10
|
9
|
9
|
13
|
10
|
8
|
11
|
11
|
9
|
|
Accounts Receivables |
14
|
9
|
9
|
9
|
13
|
10
|
8
|
8
|
11
|
9
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
Inventory |
18
|
18
|
15
|
17
|
17
|
18
|
17
|
16
|
19
|
24
|
|
Other Current Assets |
3
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
|
Total Current Assets |
35
|
29
|
26
|
27
|
31
|
29
|
25
|
28
|
31
|
35
|
|
PP&E Net |
13
|
14
|
13
|
12
|
11
|
10
|
10
|
9
|
8
|
8
|
|
PP&E Gross |
13
|
14
|
13
|
12
|
0
|
10
|
10
|
9
|
8
|
8
|
|
Accumulated Depreciation |
23
|
25
|
26
|
28
|
0
|
30
|
31
|
32
|
32
|
32
|
|
Intangible Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Total Assets |
50
N/A
|
45
-10%
|
41
-10%
|
40
-1%
|
43
+7%
|
40
-7%
|
37
-9%
|
38
+4%
|
41
+7%
|
44
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
4
|
3
|
3
|
3
|
5
|
3
|
4
|
5
|
5
|
|
Accrued Liabilities |
3
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
2
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
9
|
6
|
4
|
4
|
7
|
14
|
6
|
6
|
7
|
8
|
|
Long-Term Debt |
10
|
13
|
12
|
12
|
9
|
5
|
13
|
8
|
10
|
11
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
|
Total Liabilities |
19
N/A
|
18
-3%
|
16
-14%
|
16
+3%
|
16
-1%
|
19
+16%
|
21
+13%
|
16
-26%
|
18
+17%
|
19
+4%
|
|
Equity | |||||||||||
Common Stock |
10
|
10
|
11
|
12
|
14
|
14
|
14
|
14
|
15
|
15
|
|
Retained Earnings |
21
|
16
|
14
|
12
|
13
|
7
|
1
|
8
|
8
|
10
|
|
Total Equity |
31
N/A
|
27
-14%
|
25
-7%
|
24
-4%
|
27
+13%
|
21
-21%
|
15
-28%
|
22
+46%
|
22
0%
|
25
+12%
|
|
Total Liabilities & Equity |
50
N/A
|
45
-10%
|
41
-10%
|
40
-1%
|
43
+7%
|
40
-7%
|
37
-9%
|
38
+4%
|
41
+7%
|
44
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
7
|
7
|
7
|
7
|
8
|
7
|
8
|
8
|
8
|
8
|