Optical Cable Corp
NASDAQ:OCC
Income Statement
Earnings Waterfall
Optical Cable Corp
Income Statement
Optical Cable Corp
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
55
N/A
|
48
-12%
|
44
-9%
|
43
-3%
|
41
-4%
|
40
-3%
|
40
+1%
|
41
+2%
|
41
-1%
|
42
+2%
|
43
+2%
|
43
+1%
|
45
+4%
|
46
+2%
|
46
+0%
|
46
0%
|
45
-3%
|
44
-1%
|
44
+1%
|
45
+2%
|
45
-1%
|
45
0%
|
45
+0%
|
46
+2%
|
49
+7%
|
51
+5%
|
56
+9%
|
61
+9%
|
63
+4%
|
65
+3%
|
63
-3%
|
59
-7%
|
59
+0%
|
59
0%
|
63
+8%
|
68
+7%
|
70
+4%
|
72
+3%
|
72
N/A
|
73
+2%
|
73
-1%
|
78
+7%
|
81
+4%
|
84
+3%
|
83
0%
|
81
-4%
|
78
-3%
|
75
-4%
|
74
-1%
|
76
+1%
|
77
+2%
|
83
+8%
|
84
+1%
|
82
-2%
|
82
0%
|
74
-10%
|
70
-4%
|
68
-3%
|
64
-6%
|
65
+1%
|
65
+1%
|
65
-1%
|
64
-1%
|
64
0%
|
67
+5%
|
78
+16%
|
85
+9%
|
88
+4%
|
87
-1%
|
79
-9%
|
73
-7%
|
71
-3%
|
67
-5%
|
63
-6%
|
60
-6%
|
55
-7%
|
54
-2%
|
55
+2%
|
57
+4%
|
59
+4%
|
62
+4%
|
63
+2%
|
65
+3%
|
69
+6%
|
73
+6%
|
75
+3%
|
75
-1%
|
72
-4%
|
69
-5%
|
65
-5%
|
65
-1%
|
67
+3%
|
68
+1%
|
69
+2%
|
73
+5%
|
73
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(34)
|
(32)
|
(30)
|
(28)
|
(27)
|
(26)
|
(26)
|
(27)
|
(26)
|
(27)
|
(26)
|
(27)
|
(27)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(30)
|
(30)
|
(30)
|
(29)
|
(28)
|
(28)
|
(29)
|
(30)
|
(33)
|
(36)
|
(39)
|
(41)
|
(40)
|
(38)
|
(37)
|
(38)
|
(41)
|
(43)
|
(44)
|
(45)
|
(45)
|
(46)
|
(46)
|
(48)
|
(49)
|
(52)
|
(51)
|
(51)
|
(51)
|
(49)
|
(50)
|
(51)
|
(51)
|
(55)
|
(55)
|
(55)
|
(56)
|
(52)
|
(50)
|
(49)
|
(46)
|
(45)
|
(44)
|
(43)
|
(42)
|
(43)
|
(46)
|
(54)
|
(59)
|
(60)
|
(61)
|
(57)
|
(53)
|
(53)
|
(50)
|
(48)
|
(45)
|
(42)
|
(41)
|
(41)
|
(42)
|
(43)
|
(44)
|
(45)
|
(46)
|
(49)
|
(50)
|
(51)
|
(50)
|
(50)
|
(49)
|
(48)
|
(48)
|
(48)
|
(48)
|
(48)
|
(50)
|
(50)
|
|
| Gross Profit |
21
N/A
|
17
-20%
|
14
-17%
|
15
+8%
|
14
-7%
|
14
+2%
|
14
-1%
|
15
+4%
|
15
+1%
|
15
+2%
|
17
+10%
|
17
+0%
|
18
+6%
|
18
+3%
|
18
-2%
|
18
0%
|
17
-7%
|
15
-8%
|
15
-2%
|
15
+3%
|
15
-2%
|
16
+4%
|
17
+5%
|
17
+4%
|
20
+14%
|
21
+9%
|
23
+7%
|
25
+9%
|
24
-2%
|
25
+1%
|
23
-6%
|
21
-11%
|
22
+4%
|
20
-6%
|
23
+12%
|
25
+11%
|
26
+3%
|
27
+6%
|
27
-1%
|
27
+0%
|
27
-1%
|
30
+10%
|
32
+7%
|
32
+1%
|
32
+0%
|
30
-7%
|
27
-9%
|
26
-4%
|
25
-4%
|
25
0%
|
26
+5%
|
28
+9%
|
28
0%
|
27
-4%
|
26
-6%
|
22
-16%
|
20
-8%
|
19
-6%
|
18
-1%
|
20
+6%
|
21
+7%
|
22
+5%
|
22
-1%
|
21
-5%
|
21
+2%
|
24
+16%
|
26
+7%
|
28
+6%
|
26
-6%
|
23
-14%
|
20
-11%
|
18
-9%
|
17
-6%
|
16
-8%
|
15
-8%
|
14
-6%
|
14
0%
|
15
+6%
|
15
+6%
|
16
+6%
|
18
+11%
|
18
+1%
|
19
+4%
|
20
+8%
|
23
+12%
|
25
+8%
|
25
+1%
|
22
-11%
|
19
-13%
|
17
-14%
|
16
-7%
|
18
+17%
|
19
+5%
|
20
+7%
|
23
+12%
|
23
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(17)
|
(16)
|
(16)
|
(14)
|
(13)
|
(14)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(21)
|
(23)
|
(25)
|
(25)
|
(23)
|
(24)
|
(24)
|
(24)
|
(25)
|
(30)
|
(25)
|
(25)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(28)
|
(27)
|
(26)
|
(25)
|
(25)
|
(25)
|
(26)
|
(27)
|
(27)
|
(26)
|
(26)
|
(24)
|
(23)
|
(22)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(24)
|
(25)
|
(26)
|
(27)
|
(26)
|
(25)
|
(23)
|
(22)
|
(21)
|
(20)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(20)
|
(21)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
|
| Selling, General & Administrative |
(17)
|
(16)
|
(16)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(21)
|
(22)
|
(24)
|
(24)
|
(22)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(26)
|
(27)
|
(27)
|
(28)
|
(27)
|
(26)
|
(25)
|
(25)
|
(25)
|
(26)
|
(27)
|
(27)
|
(26)
|
(26)
|
(24)
|
(23)
|
(22)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(24)
|
(25)
|
(26)
|
(27)
|
(26)
|
(25)
|
(23)
|
(21)
|
(21)
|
(20)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
4
N/A
|
1
-86%
|
(2)
N/A
|
1
N/A
|
1
-56%
|
1
+23%
|
1
+33%
|
1
+30%
|
1
-8%
|
1
-32%
|
1
+52%
|
1
+2%
|
2
+20%
|
2
+31%
|
2
+2%
|
2
-10%
|
1
-40%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-29%
|
1
+232%
|
2
+43%
|
2
+6%
|
4
+99%
|
5
+26%
|
4
-6%
|
4
-16%
|
1
-66%
|
(0)
N/A
|
(2)
-856%
|
(2)
-61%
|
(2)
+11%
|
(3)
-58%
|
(2)
+52%
|
0
N/A
|
(4)
N/A
|
3
N/A
|
2
-20%
|
1
-33%
|
1
-11%
|
3
+117%
|
4
+51%
|
4
+3%
|
4
-2%
|
3
-29%
|
1
-64%
|
1
-31%
|
(0)
N/A
|
(1)
-267%
|
(0)
+97%
|
1
N/A
|
2
+22%
|
1
-40%
|
0
-97%
|
(2)
N/A
|
(4)
-51%
|
(4)
-1%
|
(3)
+21%
|
(1)
+57%
|
(0)
+97%
|
1
N/A
|
0
-94%
|
(1)
N/A
|
(1)
+7%
|
1
N/A
|
1
+136%
|
2
+21%
|
(1)
N/A
|
(3)
-177%
|
(5)
-50%
|
(5)
-8%
|
(4)
+15%
|
(5)
-25%
|
(6)
-6%
|
(6)
+5%
|
(5)
+8%
|
(3)
+36%
|
(2)
+25%
|
(2)
+19%
|
(1)
+63%
|
(1)
-38%
|
(1)
+29%
|
0
N/A
|
2
+383%
|
3
+49%
|
4
+9%
|
1
-73%
|
(1)
N/A
|
(4)
-165%
|
(5)
-38%
|
(3)
+37%
|
(3)
+16%
|
(2)
+31%
|
(0)
+97%
|
(0)
-690%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(7)
|
(6)
|
(6)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
9
|
9
|
6
|
5
|
(0)
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(2)
+40%
|
(5)
-142%
|
0
N/A
|
(1)
N/A
|
(1)
+2%
|
0
N/A
|
0
+533%
|
0
+153%
|
0
-21%
|
1
+187%
|
1
+2%
|
1
+27%
|
2
+34%
|
2
+5%
|
2
-9%
|
1
-38%
|
0
-93%
|
(0)
N/A
|
1
N/A
|
0
-34%
|
1
+258%
|
2
+48%
|
2
+10%
|
4
+98%
|
5
+27%
|
5
-2%
|
4
-25%
|
1
-73%
|
(1)
N/A
|
(3)
-280%
|
(3)
0%
|
(2)
+23%
|
(10)
-379%
|
(8)
+21%
|
(6)
+23%
|
(5)
+17%
|
3
N/A
|
2
-20%
|
1
-62%
|
1
-22%
|
2
+233%
|
4
+66%
|
4
+5%
|
4
-1%
|
3
-32%
|
1
-74%
|
0
-58%
|
(1)
N/A
|
(1)
-73%
|
(0)
+59%
|
1
N/A
|
1
+30%
|
1
-54%
|
(0)
N/A
|
(3)
-571%
|
(4)
-44%
|
(4)
-1%
|
(3)
+17%
|
(2)
+47%
|
(1)
+62%
|
0
N/A
|
(0)
N/A
|
(2)
-346%
|
(2)
+10%
|
0
N/A
|
1
+925%
|
1
+28%
|
(2)
N/A
|
(4)
-110%
|
(5)
-40%
|
(6)
-6%
|
(5)
+13%
|
(6)
-22%
|
(6)
-6%
|
(6)
+4%
|
(6)
+7%
|
(1)
+89%
|
6
N/A
|
7
+6%
|
8
+19%
|
4
-46%
|
(2)
N/A
|
(0)
+79%
|
1
N/A
|
4
+188%
|
5
+11%
|
2
-52%
|
(0)
N/A
|
(4)
-8 503%
|
(6)
-40%
|
(4)
+28%
|
(4)
+8%
|
(3)
+23%
|
(1)
+63%
|
(1)
-30%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(6)
|
(2)
|
(4)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
1
|
(0)
|
(2)
|
(2)
|
(2)
|
(9)
|
(7)
|
(6)
|
(5)
|
2
|
2
|
0
|
0
|
1
|
2
|
3
|
3
|
2
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
0
|
(0)
|
(4)
|
(6)
|
(6)
|
(6)
|
(2)
|
(1)
|
0
|
(0)
|
(2)
|
(0)
|
1
|
2
|
2
|
(2)
|
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(1)
|
6
|
7
|
8
|
4
|
(2)
|
(0)
|
1
|
4
|
5
|
2
|
(0)
|
(4)
|
(6)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(6)
N/A
|
(2)
+63%
|
(4)
-72%
|
0
N/A
|
(0)
N/A
|
(0)
+4%
|
0
N/A
|
0
+29%
|
1
+61%
|
0
-14%
|
1
+91%
|
1
-9%
|
1
+24%
|
1
+32%
|
1
+6%
|
1
-10%
|
1
-38%
|
0
-92%
|
(0)
N/A
|
0
N/A
|
0
-31%
|
1
+229%
|
1
+52%
|
1
+4%
|
2
+96%
|
3
+26%
|
3
-2%
|
2
-27%
|
1
-72%
|
(0)
N/A
|
(2)
-636%
|
(2)
-4%
|
(2)
+22%
|
(9)
-499%
|
(7)
+19%
|
(6)
+22%
|
(5)
+12%
|
2
N/A
|
2
-19%
|
1
-65%
|
0
-31%
|
2
+226%
|
3
+70%
|
3
+8%
|
3
-3%
|
2
-34%
|
0
-73%
|
(0)
N/A
|
(1)
-1 350%
|
(1)
-31%
|
(0)
+54%
|
1
N/A
|
1
+28%
|
1
-40%
|
(0)
N/A
|
(4)
-1 153%
|
(6)
-35%
|
(6)
-8%
|
(6)
+12%
|
(2)
+68%
|
(1)
+63%
|
0
N/A
|
(0)
N/A
|
(2)
-335%
|
(2)
+11%
|
0
N/A
|
1
+822%
|
1
+29%
|
(2)
N/A
|
(4)
-110%
|
(5)
-40%
|
(6)
-6%
|
(5)
+13%
|
(6)
-22%
|
(6)
-6%
|
(6)
+4%
|
(6)
+7%
|
(1)
+90%
|
6
N/A
|
7
+6%
|
8
+18%
|
4
-46%
|
(2)
N/A
|
(0)
+77%
|
1
N/A
|
4
+189%
|
5
+12%
|
2
-54%
|
(0)
N/A
|
(4)
-2 266%
|
(6)
-40%
|
(4)
+28%
|
(4)
+8%
|
(3)
+23%
|
(1)
+62%
|
(1)
-29%
|
|
| EPS (Diluted) |
-0.86
N/A
|
-0.32
+63%
|
-0.55
-72%
|
0.04
N/A
|
-0.06
N/A
|
-0.08
-33%
|
0.04
N/A
|
0.05
+25%
|
0.09
+80%
|
0.08
-11%
|
0.15
+87%
|
0.13
-13%
|
0.17
+31%
|
0.22
+29%
|
0.23
+5%
|
0.2
-13%
|
0.12
-40%
|
0.01
-92%
|
-0.04
N/A
|
0.06
N/A
|
0.03
-50%
|
0.12
+300%
|
0.19
+58%
|
0.21
+11%
|
0.4
+90%
|
0.51
+27%
|
0.5
-2%
|
0.36
-28%
|
0.11
-69%
|
-0.04
N/A
|
-0.31
-675%
|
-0.34
-10%
|
-0.25
+26%
|
-1.52
-508%
|
-1.12
+26%
|
-0.95
+15%
|
-0.8
+16%
|
0.41
N/A
|
0.29
-29%
|
0.11
-62%
|
0.07
-36%
|
0.24
+243%
|
0.4
+67%
|
0.43
+7%
|
0.42
-2%
|
0.28
-33%
|
0.08
-71%
|
-0.01
N/A
|
-0.1
-900%
|
-0.13
-30%
|
-0.06
+54%
|
0.1
N/A
|
0.14
+40%
|
0.08
-43%
|
-0.06
N/A
|
-0.69
-1 050%
|
-0.94
-36%
|
-0.98
-4%
|
-0.77
+21%
|
-0.28
+64%
|
-0.09
+68%
|
0.02
N/A
|
-0.06
N/A
|
-0.27
-350%
|
-0.23
+15%
|
0.01
N/A
|
0.1
+900%
|
0.14
+40%
|
-0.25
N/A
|
-0.51
-104%
|
-0.72
-41%
|
-0.77
-7%
|
-0.67
+13%
|
-0.82
-22%
|
-0.87
-6%
|
-0.83
+5%
|
-0.78
+6%
|
-0.07
+91%
|
0.81
N/A
|
0.87
+7%
|
1.04
+20%
|
0.56
-46%
|
-0.2
N/A
|
-0.05
+75%
|
0.18
N/A
|
0.52
+189%
|
0.58
+12%
|
0.26
-55%
|
-0.02
N/A
|
-0.54
-2 600%
|
-0.75
-39%
|
-0.54
+28%
|
-0.5
+7%
|
-0.38
+24%
|
-0.15
+61%
|
-0.18
-20%
|
|