Oculis Holding AG
NASDAQ:OCS
Balance Sheet
Balance Sheet Decomposition
Oculis Holding AG
Oculis Holding AG
Balance Sheet
Oculis Holding AG
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
5
|
46
|
20
|
38
|
28
|
|
| Cash |
5
|
46
|
20
|
38
|
28
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
1
|
|
| Accounts Receivables |
1
|
1
|
1
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
3
|
61
|
76
|
|
| Total Current Assets |
6
|
48
|
24
|
101
|
105
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
2
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
|
| Intangible Assets |
9
|
9
|
12
|
12
|
13
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
16
N/A
|
58
+254%
|
37
-36%
|
114
+209%
|
120
+5%
|
|
| Liabilities | ||||||
| Accounts Payable |
1
|
1
|
4
|
8
|
6
|
|
| Accrued Liabilities |
3
|
3
|
8
|
6
|
18
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
5
|
20
|
|
| Total Current Liabilities |
4
|
4
|
12
|
19
|
44
|
|
| Long-Term Debt |
55
|
114
|
123
|
0
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
0
|
1
|
2
|
|
| Total Liabilities |
60
N/A
|
119
+98%
|
135
+13%
|
21
-85%
|
47
+128%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
42
|
60
|
98
|
95
|
75
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
1
|
1
|
1
|
3
|
|
| Total Equity |
44
N/A
|
61
-40%
|
98
-61%
|
94
N/A
|
73
-22%
|
|
| Total Liabilities & Equity |
16
N/A
|
58
+254%
|
37
-36%
|
114
+209%
|
120
+5%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
33
|
33
|
33
|
37
|
45
|
|