Oculis Holding AG
NASDAQ:OCS
Cash Flow Statement
Cash Flow Statement
Oculis Holding AG
| Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
(39)
|
(97)
|
(85)
|
(89)
|
(105)
|
(67)
|
(70)
|
(86)
|
(103)
|
(108)
|
(104)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Stock-Based Compensation |
1
|
2
|
3
|
4
|
5
|
7
|
8
|
10
|
11
|
13
|
15
|
|
| Other Non-Cash Items |
7
|
50
|
43
|
46
|
49
|
8
|
9
|
23
|
35
|
43
|
40
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
6
|
(7)
|
(6)
|
(12)
|
(12)
|
7
|
10
|
15
|
15
|
8
|
4
|
|
| Cash from Operating Activities |
(25)
N/A
|
(54)
-115%
|
(47)
+12%
|
(54)
-14%
|
(67)
-25%
|
(52)
+23%
|
(50)
+3%
|
(47)
+5%
|
(53)
-12%
|
(57)
-7%
|
(60)
-5%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(4)
|
(4)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
(72)
|
(76)
|
(54)
|
(56)
|
(3)
|
5
|
(17)
|
(66)
|
(21)
|
(28)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(76)
-2 031%
|
(77)
-2%
|
(54)
+30%
|
(56)
-4%
|
(3)
+95%
|
5
N/A
|
(18)
N/A
|
(67)
-282%
|
(23)
+66%
|
(29)
-30%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
2
|
126
|
125
|
125
|
126
|
55
|
55
|
57
|
161
|
108
|
106
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
5
|
4
|
4
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
130
+7 529%
|
129
-1%
|
130
+1%
|
130
+0%
|
53
-59%
|
52
-2%
|
54
+4%
|
158
+192%
|
106
-33%
|
105
-1%
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(5)
|
(2)
|
(3)
|
(2)
|
3
|
(2)
|
0
|
(2)
|
(6)
|
(5)
|
|
| Net Change in Cash |
(27)
N/A
|
(4)
+84%
|
2
N/A
|
19
+755%
|
5
-75%
|
2
-58%
|
5
+156%
|
(11)
N/A
|
36
N/A
|
20
-43%
|
11
-47%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(29)
N/A
|
(58)
-101%
|
(49)
+15%
|
(54)
-10%
|
(67)
-24%
|
(52)
+23%
|
(50)
+3%
|
(48)
+5%
|
(55)
-14%
|
(58)
-7%
|
(61)
-5%
|
|