
ODP Corp
NASDAQ:ODP

Intrinsic Value
The intrinsic value of one
ODP
stock under the Base Case scenario is
41.97
USD.
Compared to the current market price of 15.95 USD,
ODP Corp
is
Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ODP Corp
Fundamental Analysis


Revenue & Expenses Breakdown
ODP Corp
Balance Sheet Decomposition
ODP Corp
Current Assets | 1.4B |
Cash & Short-Term Investments | 185m |
Receivables | 472m |
Other Current Assets | 785m |
Non-Current Assets | 2B |
PP&E | 1.2B |
Intangibles | 458m |
Other Non-Current Assets | 398m |
Free Cash Flow Analysis
ODP Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
ODP Corp
Revenue
|
6.8B
USD
|
Cost of Revenue
|
-5.4B
USD
|
Gross Profit
|
1.4B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
160m
USD
|
Other Expenses
|
-207m
USD
|
Net Income
|
-47m
USD
|
ODP Profitability Score
Profitability Due Diligence
ODP Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
ODP Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
ODP Solvency Score
Solvency Due Diligence
ODP Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
ODP Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ODP Price Targets Summary
ODP Corp
According to Wall Street analysts, the average 1-year price target for
ODP
is 29.92 USD
with a low forecast of 17.17 USD and a high forecast of 37.8 USD.
Dividends
Current shareholder yield for ODP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ODP
stock under the Base Case scenario is
41.97
USD.
Compared to the current market price of 15.95 USD,
ODP Corp
is
Undervalued by 62%.